1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327
| Option Explicit
Sub convert()
On Error GoTo ErrorHandler
Dim wb As New Workbook, wsConfig As New Worksheet, wsData As New Worksheet
Dim wbImport As New Workbook
Dim fso As New FileSystemObject, fichier As file
Dim i As Long
Application.Cursor = xlWait
Set wb = ActiveWorkbook
Set wsConfig = wb.Worksheets("Config")
Set wsData = wb.Worksheets("Data")
'Delete previous data
wsData.Activate
wsData.Rows("2:65536").ClearContents
wsData.Range("A1").Activate
i = 0
For Each fichier In fso.GetFolder(wsConfig.Range("B1").Value).Files
If UCase(Right(fichier.Name, 4)) = ".XLS" Then
Set wbImport = Workbooks.Open(fichier.Path, ReadOnly:=True)
Select Case getTemplateVersion(wbImport)
Case 1
processVersion1 wbImport, wsData
Case 2
processVersion2 wbImport, wsData
End Select
wbImport.Close savechanges:=False
i = i + 1
End If
Next
wsData.Range("A1").Activate
Export wsData, wsConfig.Range("B2").Value, i
Application.Cursor = xlDefault
MsgBox "Companies Processed: " & i
Exit Sub
ErrorHandler:
Application.Cursor = xlDefault
MsgBox "Error: " & Err.Number & vbNewLine & vbNewLine & Err.Description
End Sub
Private Function getTemplateVersion(wb As Workbook) As Integer
If wb.Worksheets(1).Name = "SUMMARY" Then
getTemplateVersion = 1
ElseIf wb.Worksheets(1).Name = "STATS" Then
getTemplateVersion = 2
End If
End Function
Private Sub processVersion1(wbSource As Workbook, wsDestination As Worksheet)
wsDestination.Activate
With wbSource
Dim unite As Double
If .Worksheets("SUMMARY").Range("C18").Value = "000" Then
unite = 1000
Else
unite = 1
End If
unite = unite / 1000
'Name
ActiveCell.Offset(rowOffset:=1, columnOffset:=0).Activate
ActiveCell.Value = .Worksheets("B_S").Range("A1").Value
'MidasId
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("SUMMARY").Range("B20").Value
'SYear
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = Year(.Worksheets("P_L").Range("K4").Value)
'SMonth
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = Month(.Worksheets("P_L").Range("K4").Value)
'CYear
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = 2005
'SMonth
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = 12
'Current Assets
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K19").Value * unite
'Current assets y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I19").Value * unite
'Stocks
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K11").Value * unite
'Stocks y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I11").Value * unite
'Trade debtor
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K9").Value * unite
'Trade debtor Y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I9").Value * unite
'Creditor<1Y
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K36").Value * unite
'Creditor<1Y Y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I36").Value * unite
'Trade Creditor
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("J24").Value * unite
'Trade Creditor Y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("H24").Value * unite
'Tot assets less cur liabilities
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("B_S").Range("K47").Value _
+ .Worksheets("B_S").Range("K19").Value _
+ .Worksheets("B_S").Range("K54").Value _
- .Worksheets("B_S").Range("K36").Value) * unite
'Tot assets less cur liabilities y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("B_S").Range("I47").Value _
+ .Worksheets("B_S").Range("I19").Value _
+ .Worksheets("B_S").Range("I54").Value _
- .Worksheets("B_S").Range("I36").Value) * unite
'Provisions for Liab & Charges
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("J62").Value * unite
'Creditors>1y
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K67").Value * unite
'Turnover
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("K7").Value * unite
'Turnover y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("I7").Value * unite
'Profit/loss for period
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("K36").Value * unite
'Profit/loss for period y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("I36").Value * unite
'Other incomes
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("K19").Value * unite
'Other incomes y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("I19").Value * unite
'Taxation
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = -.Worksheets("P_L").Range("J28").Value * unite
'Depreciation
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("J13").Value * unite
'Depreciation y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("H13").Value * unite
'Interest paid
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = ""
'Interest paid y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("H26").Value * unite
'Industry clas
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = "NDY"
'Industry definition
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("SUMMARY").Range("B5").Value
'User def period
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = ""
'FSO
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = "On"
ActiveCell.Offset(rowOffset:=0, columnOffset:=-34).Activate
End With
End Sub
Private Sub processVersion2(wbSource As Workbook, wsDestination As Worksheet)
wsDestination.Activate
With wbSource
Dim unite As Double
If .Worksheets("STATS").Range("K13").Value = "000" Then
unite = 1000
Else
unite = 1
End If
unite = unite / 1000
'Name
ActiveCell.Offset(rowOffset:=1, columnOffset:=0).Activate
ActiveCell.Value = .Worksheets("STATS").Range("A2").Value
'MidasId
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("STATS").Range("C6").Value
'SYear
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = Year(.Worksheets("B_S").Range("K3").Value)
'SMonth
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = Month(.Worksheets("B_S").Range("K3").Value)
'CYear
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = 2005
'SMonth
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = 12
'Current Assets
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K34").Value * unite
'Current assets y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I34").Value * unite
'Stocks
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K25").Value * unite
'Stocks y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I25").Value * unite
'Trade debtor
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K23").Value * unite
'Trade debtor Y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I23").Value * unite
'Creditor<1Y
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K58").Value * unite
'Creditor<1Y Y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("I58").Value * unite
'Trade Creditor
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("J48").Value * unite
'Trade Creditor Y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("H48").Value * unite
'Tot assets less cur liabilities
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("B_S").Range("K19").Value _
+ .Worksheets("B_S").Range("K34").Value _
+ .Worksheets("B_S").Range("K40").Value _
- .Worksheets("B_S").Range("K58").Value) * unite
'Tot assets less cur liabilities y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("B_S").Range("I19").Value _
+ .Worksheets("B_S").Range("I34").Value _
+ .Worksheets("B_S").Range("I40").Value _
- .Worksheets("B_S").Range("I58").Value) * unite
'Provisions for Liab & Charges
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("J65").Value * unite
'Creditors>1y
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("B_S").Range("K70").Value * unite
'Turnover
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("K12").Value * unite
'Turnover y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("I12").Value * unite
'Profit/loss for period
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("K46").Value * unite
'Profit/loss for period y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("I46").Value * unite
'Other incomes
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("K20").Value * unite
'Other incomes y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("I20").Value * unite
'Taxation
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = -.Worksheets("P_L").Range("J39").Value * unite
'Depreciation
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("P_L").Range("J53").Value _
+ .Worksheets("P_L").Range("J54").Value) * unite
'Depreciation y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("P_L").Range("H53").Value _
+ .Worksheets("P_L").Range("H54").Value) * unite
'Interest paid
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("P_L").Range("J28").Value _
+ .Worksheets("P_L").Range("J25").Value) * unite
'Interest paid y-1
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = (.Worksheets("P_L").Range("H28").Value _
+ .Worksheets("P_L").Range("H25").Value) * unite
'Industry clas
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = "NDY"
'Industry definition
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = .Worksheets("P_L").Range("B67").Value
'User def period
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = ""
'FSO
ActiveCell.Offset(rowOffset:=0, columnOffset:=1).Activate
ActiveCell.Value = "On"
ActiveCell.Offset(rowOffset:=0, columnOffset:=-34).Activate
End With
End Sub |
Partager