1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333
| Sub WTI()
Dim Cel1 As Range
Dim Cel2 As Range
Dim Cel4 As Range
Dim Cel5 As Range
Dim Cel6 As Range
Dim Cel7 As Range
Dim Cel2b As Range
Dim Cel4b As Range
Dim Cel5b As Range
Dim Cel6b As Range
Dim Cel7b As Range
Dim Plage As Range
Dim Cel As Range
Dim mydate As Date
Dim IntMonth As Integer
Dim Month_WTI(11) As Integer
Dim Number_Month(11) As Integer
Set Cel1 = Sheet4.Range("B19")
Set Cel2 = Sheet3.Range("A2")
Set Cel4 = Sheet3.Range("K2")
Set Cel5 = Sheet3.Range("L2")
Set Cel6 = Sheet3.Range("M2")
Set Cel7 = Sheet3.Range("N2")
Set Cel2b = Sheet3.Range("A2")
Set Cel4b = Sheet3.Range("K2")
Set Cel5b = Sheet3.Range("L2")
Set Cel6b = Sheet3.Range("M2")
Set Cel7b = Sheet3.Range("N2")
Set Plage = Sheet2.Range("B2:B40")
For l = 0 To 40
If InStr(Cel2b.Offset(l, 0).Value, "CL_NYM") <> 0 Then
Set Cel2b = Cel2b.Offset(l, 0)
Set Cel4b = Cel4b.Offset(l, 0)
Set Cel5b = Cel5b.Offset(l, 0)
Set Cel6b = Cel6b.Offset(l, 0)
Set Cel7b = Cel7b.Offset(l, 0)
Exit For
End If
Next l
For m = 0 To 10
If InStr(Cel2b.Offset(m, 0).Value, "CL_NYM") <> 0 Then
Cel4b.Value = Cel4b.Offset(0, -1).Value * Cel4b.Offset(0, -8)
Cel5b.Value = Cel5b.Offset(0, -2).Value * Cel5b.Offset(0, -8)
Cel6b.Value = Cel6b.Offset(0, -3).Value * Cel6b.Offset(0, -8) * 10
Cel7b.Value = Cel7b.Offset(0, -4).Value * Cel7b.Offset(0, -7)
Set Cel4b = Cel4b.Offset(1, 0)
Set Cel5b = Cel5b.Offset(1, 0)
Set Cel6b = Cel6b.Offset(1, 0)
Set Cel7b = Cel7b.Offset(1, 0)
End If
Next m
For Each Cel In Plage
If InStr(Cel.Value, "CL_NYM") <> 0 Then
mydate = Cel.Offset(0, 4).Value
Month_WTI(Month(mydate) - 1) = 1
Number_Month(Month(mydate) - 1) = Number_Month(Month(mydate) - 1) + 1
End If
Next Cel
For l = 0 To 40
If InStr(Cel2.Offset(l, 0).Value, "CL_NYM") <> 0 Then
Set Cel4 = Cel4.Offset(l, 0)
Set Cel5 = Cel5.Offset(l, 0)
Set Cel6 = Cel6.Offset(l, 0)
Set Cel7 = Cel7.Offset(l, 0)
Exit For
End If
Next l
For t = 1 To 10
If Not IsEmpty(Cel1.Offset(-t, 0)) And Cel1.Offset(-t, -1).Value <> "WTI" Then
Set Cel1 = Cel1.Offset(-t + 3, 0)
Exit For
End If
Next t
Cel1.Offset(0, -1).Value = "WTI"
Cel1.Offset(0, -1).Font.Bold = True
Cel1.Offset(0, -1).Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, -1).Font.Size = 12
For n = 0 To 11
If Month_WTI(n) = 1 And n = 0 Then
Cel1.Value = "February"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 1 Then
Cel1.Value = "March"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 2 Then
Cel1.Value = "April"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 3 Then
Cel1.Value = "May"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 3 Then
Cel1.Value = "June"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 5 Then
Cel1.Value = "July"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 6 Then
Cel1.Value = "August"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 7 Then
Cel1.Value = "September"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 8 Then
Cel1.Value = "October"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 9 Then
Cel1.Value = "November"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 10 Then
Cel1.Value = "December"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
ElseIf Month_WTI(n) = 1 And n = 11 Then
Cel1.Value = "January"
Cel1.Interior.Color = RGB(204, 255, 204)
Cel1.Offset(0, 1).Value = Application.Sum(Range(Cel4, Cel4.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 2).Value = Application.Sum(Range(Cel5, Cel5.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 3).Value = Application.Sum(Range(Cel6, Cel6.Offset(Number_Month(n) - 1, 0)))
Cel1.Offset(0, 4).Value = Application.Sum(Range(Cel7, Cel7.Offset(Number_Month(n) - 1, 0)))
Set Cel1 = Cel1.Offset(1, 0)
Set Cel4 = Cel4.Offset(Number_Month(n), 0)
Set Cel5 = Cel5.Offset(Number_Month(n), 0)
Set Cel6 = Cel6.Offset(Number_Month(n), 0)
Set Cel7 = Cel7.Offset(Number_Month(n), 0)
End If
Next n
Sum_Month = Application.Sum(Month_WTI)
Cel1.Offset(1, 0).Value = "NYM"
Cel1.Offset(1, 0).Font.Bold = True
Cel1.Offset(1, 0).Interior.Color = RGB(204, 255, 204)
Cel1.Offset(1, 1).Value = Application.Sum(Range(Cel1.Offset(-Application.Sum(Month_WTI), 1), Cel1.Offset(-1, 1)))
Cel1.Offset(1, 1).Font.Bold = True
Cel1.Offset(1, 2).Value = Application.Sum(Range(Cel1.Offset(-Application.Sum(Month_WTI), 2), Cel1.Offset(-1, 2)))
Cel1.Offset(1, 2).Font.Bold = True
Cel1.Offset(1, 3).Value = Application.Sum(Range(Cel1.Offset(-Application.Sum(Month_WTI), 3), Cel1.Offset(-1, 3)))
Cel1.Offset(1, 3).Font.Bold = True
Cel1.Offset(1, 4).Value = Application.Sum(Range(Cel1.Offset(-Application.Sum(Month_WTI), 4), Cel1.Offset(-1, 4)))
Cel1.Offset(1, 4).Font.Bold = True
End Sub |
Partager