{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Feuil1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":23,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Feuil1","index":0,"n_rows":38,"n_cols":22,"rows_kept":38,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,null,"=> fichier analyse"]
[]
[]
[null,null,"Totaux","A","B","C","D","E","F","G",null,"H","I","J","K","L","M","N","O",null,"P","Q"]
[null,null,"tout","tout","tout","tout","tout","tout","tout","tout",null,"Vtes France ","Vtes France Indus","Export","Export Indus","AA","BB","CC","DD",null,"EE","FF"]
[]
[null,"Organisation commerciale",58767734,9619323,8637142,2562438,15178420,650159,null,22120252,null,8976302,10123083,1013702,2007165,{"$nulls":5},56826928]
[null,"Hors organisation commerciale",2579305,{"$nulls":4},0,null,2580210.490000002,{"$nulls":5},2454256,134082,-9033,905.4900000020862,null,null,2482139]
[null,"BNP",0]
[]
[]
[null,"Totaux",61347039,9619323,8637142,2562438,15178420,650159,0,24700462.490000002,null,8976302,10123083,1013702,2007165,2454256,134082,-9033,905.4900000020862,null,56826928,2482139]
[]
[]
[null,"Comptabilité générale"]
[null,411100,32901880.069999997,8200910.97,6221826.09,2538637.87,15146878.16,793626.98,null,27124315.87]
[null,411200,null,null,null,0,null,null,null,24906.93]
[null,411300,0,null,null,0]
[null,411400,7631317.76,593490.44,7037827.32,0]
[null,416100,1577366.1300000001,310916.63,880335.15,334126,41047.63,10940.72,null,694597.7]
[null,413000,2556758.420000001,1418411.03,1096005.58,0,42341.81,0,null,4249621.38]
[null,413010,1201846.09,null,1199948.98,0,null,1897.11]
[null,413020,119356.69,null,119356.69,0]
[null,462000,null,null,0,0,null,0,null,2360077.49]
[]
[null,422300,null,null,null,0,null,null,null,0]
[]
[]
[]
[null,"dont intercos",7763676.8500000015,593490.44,7037827.32,-23800.88,10799.97,145360,null,9058459]
[null,"dont douteux",1577366.1300000001,310916.63,880335.15,334126,41047.63,10940.72,0,694597.7]
[null,"dont hors intercos/douteux",26377996.22,null,8637137.34,2562438.88,15178420,null,null,27843820.5]
[null,"dont 411300",0,null,0,0,null,0]
[]
[]
[null,"Totaux",36647482.18,9619322,8637137.34,2562438.75,15178420,650164.09,0,24700462.669999998]
[]
[null,"contrôle",-0.3599999957950786,1,4.660000000149012,-0.75,0,-5.089999999967404,0,-0.17999999597668648]