{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["Prestation","Client","Charges ","Recettes","Budget","CodePostal","Devis","Archive Devis","DevisModifié","Archive DevisModif","numerotation"],"not_rendered":{"images":2,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Prestation","index":0,"n_rows":23,"n_cols":19,"rows_kept":23,"merged":[[0,0,0,3],[0,5,0,6],[1,5,1,6],[4,0,4,2]]}
["Devis",{"$nulls":4},"Coût au Km"]
["Désignation","Qté","PU","Total",null,"Peugeot 504",{"$nulls":3},"Forfaits","Coût au Km",null,null,"Base calcul A MASQUER"]
["Estimatif Km",100,{"$f":"G6","v":{"v":2.5829033333333333,"d":"2.58 €"}},{"$f":"B3*C3","v":{"v":258.2903333333333,"d":"258.29 €"}},null,"Charges Fixe",{"$f":"Budget!B44","v":{"v":1.13057,"d":"1.13 "}},null,null,"Peugeot 504",{"$f":"K4+K5+K6","v":{"v":41.13057,"d":"41.13 €"}},null,null,"Estimatif km prestation",null,80,"km",1.3,104]
["Estimatif Temps Travail",2,{"$f":"K5","v":{"v":20,"d":"20.00 €"}},{"$f":"B4*C4","v":{"v":40,"d":"40.00 €"}},null,"Charge Variable",{"$f":"Budget!B43","v":{"v":1.4523333333333333,"d":"1.45 "}},null,null,"Charges Fixes",{"$f":"G3","v":{"v":1.13057,"d":"1.13 €"}},null,null,"Chauffeur ",null,7,"h",20,140]
["Total Charges",null,null,{"$f":"SUM(D3:D4)","v":{"v":298.2903333333333,"d":"298 €"}},{"$nulls":5},"Prestation Chauffeur",{"v":20,"d":"20.00 €"},null,null,"Charges fixes",null,1,"Ft.",250,250]
["Remise",{"v":0,"d":"0.00%"},{"$f":"(D3+D4)*B6","v":{"v":0,"d":"0.00 €"}},{"$f":"D5-C6","v":{"v":298.2903333333333,"d":"298 €"}},null,"Total",{"$f":"SUM(G3:G5)","v":{"v":2.5829033333333333,"d":"2.58 €"}},null,null,"Lavage Véhicule",{"v":20,"d":"20.00 €"},null,null,"Panier confort",null,1,"Ft.",50,50]
["Panier Confort",1,{"v":50,"d":"50.00 €"},{"$f":"B7*C7","v":{"v":50,"d":"50 €"}},{"$nulls":3},{"$f":"80*G6","v":{"v":206.63226666666668,"d":"206.63 €"}},{"$nulls":5},"Lavage véhicule",null,1,"Ft.",20,20]
["Marge",null,{"v":0.3,"d":"30%"},{"$f":"D6*C8","v":{"v":89.48709999999998,"d":"89 €"}}]
["Total 504",null,null,{"$f":"D6+D7+D8","v":{"v":437.7774333333333,"d":"438 €"}},{"$nulls":10},"total non margé",{"$nulls":3},564]
["Total MG",null,null,{"$f":"D9","v":{"v":437.7774333333333,"d":"438 €"}}]
[{"$nulls":14},"marge",0.3,null,null,169.2]
["Forfaits","Montant",{"$nulls":12},"Ajustement forfait",{"$nulls":3},-153.2]
["Location avec Chauffeur: Forfait 504 Peugeot",{"$f":"D9","v":{"v":437.7774333333333,"d":"438 €"}},{"$nulls":7},"MG",{"$f":"Budget!B43+Budget!B44","v":{"v":2.5829033333333333,"d":"2.58 €"}},{"$nulls":3},"Prix de vente",{"$nulls":3},580]
["Location avec Chauffeur: Forfait MG",{"$f":"D10","v":{"v":437.7774333333333,"d":"438 €"}},{"$nulls":7},"Panier Confort",{"$f":"Budget!B45","v":{"v":0.38333333333333336,"d":"0.38 €"}}]
[]
[]
[]
[{"$nulls":9},"Estimatif km prestation",104,{"$f":"D3-K18","v":{"v":154.2903333333333,"d":"154.29 "}}]
[{"$nulls":9},"Chauffeur ",140,{"$f":"D4-K19","v":{"v":-100,"d":"-100.00 "}}]
[{"$nulls":9},"Charges fixes",250,{"$f":"D7-K20","v":{"v":-200,"d":"-200.00 "}}]
[{"$nulls":7},{"$f":"K23-D5","v":{"v":265.7096666666667,"d":"265.71 "}},null,"Panier confort",50]
[{"$nulls":9},"Lavage véhicule",20]
[{"$nulls":10},{"$f":"SUM(K18:K22)","v":564}]

{"sheet":"Client","index":1,"n_rows":4,"n_cols":21,"rows_kept":4}
["Réf","Civilité","Nom Prénom","Adresse","Code Postal","Ville","Tél:","Mail","Date Evènement 1","Lieu de Départ1","Lieu d'Arrivée1","Heure Départ1","Heure Arrivée1","Total Heures1","Date Evènement 2","Lieu de Départ2","Lieu d'Arrivée2","Heure de Départ2","Heure d'Arrivée2","Total Heures2","Annotation"]
["F-1","Mme","Lauret","10 Rue des Melons","97 418 ","Plaine des Cafres","06 92 55 22 66","piment.gmail","samedi 23 janvier 2021 ","La Montagne","Saint-Denis Ville","12:00:00","15:00:00",{"$f":"ListClients[[#This Row],[Heure Arrivée1]]-ListClients[[#This Row],[Heure Départ1]]","v":"03:00:00"},{"$nulls":5},{"$f":"ListClients[[#This Row],[Heure d''Arrivée2]]-ListClients[[#This Row],[Heure de Départ2]]","v":"00:00:00"}]
["F-2","Mme","Piment","55 rue des  Papayes","97 413 ","Cilaos","06 92 55 44 77","piment.gmail","dimanche 28 février 2021 ","Saint-louis","Cilaos","14:00:00","15:00:00",{"$f":"ListClients[[#This Row],[Heure Arrivée1]]-ListClients[[#This Row],[Heure Départ1]]","v":"01:00:00"},{"$nulls":5},{"$f":"ListClients[[#This Row],[Heure d''Arrivée2]]-ListClients[[#This Row],[Heure de Départ2]]","v":"00:00:00"}]
["F-3","Mme","Papangues Reine","5 rue des Daturas","97 429 ","Petite-Ile","06 92 34 56 78","papangues.Reine@gmail.com","samedi 18 décembre 2021 ","Ravine Du Pont","Eglise Centre-Ville","15:00:00","15:30:00",{"$f":"ListClients[[#This Row],[Heure Arrivée1]]-ListClients[[#This Row],[Heure Départ1]]","v":"00:30:00"},"",{"$nulls":4},{"$f":"ListClients[[#This Row],[Heure d''Arrivée2]]-ListClients[[#This Row],[Heure de Départ2]]","v":"00:00:00"}]

{"sheet":"Charges ","index":2,"n_rows":19,"n_cols":8,"rows_kept":19}
["Charges variables","Montant",null,"Charges fixes","Montant"]
["Matières premières:",{"$f":"B3","v":{"v":0.5,"d":"0.50 €"}},null,"Véhicule",{"$f":"E3+E4","v":{"v":80,"d":"80.00 €"}},null,"Chiffre d'affaire",{"$f":"Budget!H36","v":5393.290000000001}]
["Carburant 60€ pr 120km",{"$f":"60/120","v":{"v":0.5,"d":"0.50 €"}},null,"Amortissement annuel",{"v":0,"d":"0.00 €"},null,"Impôts libératoires (1,7%)",{"$f":"H2*1.7%","v":{"v":91.68593000000003,"d":"91.69 €"}}]
["Entretien véhicules",{"$f":"B5+B6+B7+B8+B9","v":{"v":1000.7855,"d":"1,000.79 €"}},null,"Visites techniques",{"v":80,"d":"80.00 €"},null,"Taxes CMA (0,48%"]
["Méca (0,25€/km)",{"v":0.25,"d":"0.25 €"},null,"Assurannces véhicules",{"$f":"E6+E7","v":{"v":2400,"d":"2,400.00 €"}}]
["Carrosserie (0,5€/km)",{"v":0.5,"d":"0.50 €"},null,504,{"v":1200,"d":"1,200.00 €"}]
["huile (35€/10 000km)",{"v":0.01,"d":"0.01 €"},null,"MG ",{"v":1200,"d":"1,200.00 €"}]
["Pneumatiques (remplacement 20000km : 510€)",{"$f":"510/20000","v":{"v":0.0255,"d":"0.03 €"}},null,"Coût du financement des véhicules",{"v":0,"d":"0.00 €"}]
["Lavage",{"$f":"50*20","v":{"v":1000,"d":"1,000.00 €"}},null,"Coût de structure",{"$f":"E10+E11","v":{"v":450,"d":"450.00 €"}}]
["Frais de Personnel",{"$f":"B11+B12+B13+B14+B15","v":{"v":687,"d":"687.00 €"}},null,"Frais administratifs (Comptable …)",{"v":200,"d":"200.00 €"}]
[" Salaire Horaire",{"v":20,"d":"20.00 €"},null,"Frais commerciaux (Com, Repas…)",{"v":250,"d":"250.00 €"}]
["Charges sociales 14.7% en 2022",{"v":0,"d":"0.00 €"},null,"Impôts  Divers",{"$f":"E13+E14","v":{"v":0,"d":"0.00 €"}}]
["Retraite complémentaire",{"v":547,"d":"547.00 €"},null,"Impôts libératoires (1,7%)"]
["Formation professionnelle",{"v":120,"d":"120.00 €"},null,"Taxes CMA (0,48%",{"v":0,"d":"0.00 €"}]
["Frais déplacements",{"v":0,"d":"0.00 €"},null,"Frais bancaires",{"$f":"E16+E17+E18","v":{"v":244.21,"d":"244.21 €"}}]
["Total Charges Variables",{"$f":"B2+B4+B10","v":{"v":1688.2855,"d":"1,688.29 €"}},null,"Gestion Compte",{"v":12.5,"d":"12.50 €"}]
[{"$nulls":3},"Assurances",{"$f":"3.33*12","v":{"v":39.96,"d":"39.96 €"}}]
[{"$nulls":3},"Assurances RC PRO",{"v":191.75,"d":"191.75 €"}]
[{"$nulls":3},"Total charge fixe",{"$f":"E2+E5+E9+E12+E15","v":{"v":3174.21,"d":"3,174.21 €"}}]

{"sheet":"Recettes","index":3,"n_rows":2,"n_cols":2,"rows_kept":2,"merged":[[0,0,0,1]]}
["Recette"]
["Désignation","Montant"]

{"sheet":"Budget","index":4,"n_rows":48,"n_cols":19,"rows_kept":48,"merged":[[0,0,0,7],[1,0,1,3],[1,4,1,7],[2,15,2,16],[2,17,2,18],[35,0,35,4],[36,0,36,4],[37,0,37,3],[38,0,38,3],[39,0,39,4]]}
["Budget"]
["Dépenses",{"$nulls":3},"Recettes",{"$nulls":4},"Prévisionnel Km",3000,{"$nulls":4},"Budget Prévisionnel"]
["Désigation","Qté","PU","Montant","Désigation","Qté","PU","Montant",null,"Prévisionnel Heures",150,{"$nulls":4},"Dépenses",null,"Recettes"]
["Charges  Variables",null,null,{"$f":"D5+D7+D13","v":{"v":8465,"d":"8,465.00 €"}},"Recettes 504",12,800,{"$f":"F4*G4","v":{"v":9600,"d":"9,600.00 €"}},{"$nulls":7},"Désigation","Montant","Désigation","Montant"]
["Matières premières:",null,null,{"$f":"D6","v":{"v":1500,"d":"1,500.00 €"}},"Recettes MG",11,800,{"$f":"F5*G5","v":{"v":8800,"d":"8,800.00 €"}},{"$nulls":7},"Charges (Fixes et Variables)",{"$f":"D35","v":{"v":13006.71,"d":"13,006.71 €"}}]
["Carburant 60€ pr 120km",{"$f":"K2/120","v":25},{"v":60,"d":"60.00 €"},{"$f":"B6*C6","v":{"v":1500,"d":"1,500.00 €"}}]
["Entretien véhicules",null,null,{"$f":"D8+D9+D10+D11+D12","v":{"v":2857,"d":"2,857.00 €"}}]
["Méca (0,25€/km)",{"$f":"K2","v":3000},{"v":0.25,"d":"0.25 €"},{"$f":"B8*C8","v":{"v":750,"d":"750.00 €"}}]
["Carrosserie (0,5€/km)",{"$f":"K2","v":3000},{"v":0.5,"d":"0.50 €"},{"$f":"B9*C9","v":{"v":1500,"d":"1,500.00 €"}}]
["huile (35€/10 000km)",{"$f":"K2/10000","v":0.3},{"v":35,"d":"35.00 €"},{"$f":"B10*C10","v":{"v":10.5,"d":"10.50 €"}}]
["Pneumatiques (remplacement 20000km : 510€)",{"$f":"K2/20000","v":0.15},{"v":510,"d":"510.00 €"},{"$f":"B11*C11","v":{"v":76.5,"d":"76.50 €"}}]
["Lavage Véhicules",26,{"v":20,"d":"20.00 €"},{"$f":"B12*C12","v":{"v":520,"d":"520.00 €"}}]
["Frais de Personnel",null,null,{"$f":"D14+D15+D16+D17+D18","v":{"v":4108,"d":"4,108.00 €"}}]
[" Salaire Horaire",150,{"v":20,"d":"20.00 €"},{"$f":"B14*C14","v":{"v":3000,"d":"3,000.00 €"}}]
["Charges sociales 14.7% en 2022",1,{"$f":"D14*14.7%","v":{"v":441,"d":"441.00 €"}},{"$f":"B15*C15","v":{"v":441,"d":"441.00 €"}}]
["Retraite complémentaire",1,{"v":547,"d":"547.00 €"},{"$f":"B16*C16","v":{"v":547,"d":"547.00 €"}}]
["Formation professionnelle",1,{"v":120,"d":"120.00 €"},{"$f":"B17*C17","v":{"v":120,"d":"120.00 €"}}]
["Frais déplacements",1,0,{"$f":"B18*C18","v":{"v":0,"d":"0.00 €"}}]
["Charges  Fixes",null,null,{"$f":"D20+D23+D26+D27+D30","v":{"v":3391.71,"d":"3,391.71 €"}}]
["Véhicule",null,null,{"$f":"D21+D22","v":{"v":160,"d":"160.00 €"}}]
["Amortissement annuel",0,0,{"$f":"B21*C21","v":{"v":0,"d":"0.00 €"}}]
["Visites techniques",2,{"v":80,"d":"80.00 €"},{"$f":"B22*C22","v":{"v":160,"d":"160.00 €"}}]
["Assurannces véhicules",null,null,{"$f":"D24+D25","v":{"v":2400,"d":"2,400.00 €"}}]
[504,1,{"v":1200,"d":"1,200.00 €"},{"$f":"B24*C24","v":{"v":1200,"d":"1,200.00 €"}}]
["MG ",1,{"v":1200,"d":"1,200.00 €"},{"$f":"B25*C25","v":{"v":1200,"d":"1,200.00 €"}}]
["Coût du financement des véhicules",null,null,{"$f":"'Charges '!E8","v":{"v":0,"d":"0.00 €"}}]
["Coût de structure",null,null,{"$f":"D28+D29","v":{"v":450,"d":"450.00 €"}}]
["Frais administratifs (Comptable …)",1,{"v":200,"d":"200.00 €"},{"$f":"B28*C28","v":{"v":200,"d":"200.00 €"}}]
["Frais commerciaux (Com, Repas…)",1,{"v":250,"d":"250.00 €"},{"$f":"B29*C29","v":{"v":250,"d":"250.00 €"}}]
["Frais bancaires",null,null,{"$f":"D31+D32+D33","v":{"v":381.71000000000004,"d":"381.71 €"}}]
["Gestion Compte",12,{"v":12.5,"d":"12.50 €"},{"$f":"B31*C31","v":{"v":150,"d":"150.00 €"}}]
["Assurances",1,{"v":39.96,"d":"39.96 €"},{"$f":"B32*C32","v":{"v":39.96,"d":"39.96 €"}}]
["Assurances RC PRO",1,{"v":191.75,"d":"191.75 €"},{"$f":"B33*C33","v":{"v":191.75,"d":"191.75 €"}}]
["Panier Confort",23,{"v":50,"d":"50.00 €"},{"$f":"B34*C34","v":{"v":1150,"d":"1,150.00 €"}}]
["Total ",null,null,{"$f":"D4+D19+D34","v":{"v":13006.71,"d":"13,006.71 €"}},"Total",null,null,{"$f":"SUM(H4:H34)","v":{"v":18400,"d":"18,400.00 €"}}]
["Solde",{"$nulls":6},{"$f":"H35-D35","v":{"v":5393.290000000001,"d":"5,393.29 €"}}]
["Impôts  Divers",{"$nulls":6},{"$f":"H38+H39","v":{"v":401.12,"d":"401.12 €"}}]
["Impôts libératoires (1,7%)",{"$nulls":3},{"v":0.017,"d":"1.70%"},null,{"v":0.017,"d":"1.70%"},{"$f":"H35*G38","v":{"v":312.8,"d":"312.80 €"}}]
["Taxes CMA (0,48%",{"$nulls":3},{"v":0.0048,"d":"0.48%"},null,{"v":0.0048,"d":"0.48%"},{"$f":"H35*G39","v":{"v":88.32,"d":"88.32 €"}}]
["Solde",{"$nulls":6},{"$f":"H36-H37","v":{"v":4992.170000000001,"d":"4,992.17 €"}}]
[]
["Coût au Km","Montant"]
["Coût au Km Charges Variables",{"$f":"(D4-D13)/K2","v":{"v":1.4523333333333333,"d":"1.45 €"}}]
["Coût au Km Charges Fixes",{"$f":"D19/K2","v":{"v":1.13057,"d":"1.13 €"}}]
["Coût au Km Panier Confort",{"$f":"D34/K2","v":{"v":0.38333333333333336,"d":"0.38 €"}},null,{"$f":"80*B45","v":{"v":30.666666666666668,"d":"30.67 €"}}]
["Coût Total au Km",{"$f":"B43+B44+B45","v":{"v":2.9662366666666666,"d":"2.97 €"}}]
[]
["Recette au Km (marge 30%)",{"$f":"H35/K2","v":{"v":6.133333333333334,"d":"6.13 €"}}]

{"sheet":"CodePostal","index":5,"n_rows":44,"n_cols":2,"rows_kept":44}
["Ville","Code "]
["Saint-Denis",97400]
["Saint-Pierre",97410]
["Bois de Nèfles Saint-Paul",97411]
["Bras-Panon",97412]
["Cilaos",97413]
["Entre-Deux",97414]
["La Chaloupe Saint-Leu",97416]
["Saint-Bernard",97417]
["La Montagne",97417]
["Plaine des Cafres",97418]
["La Possession",97419]
["Le Port",97420]
["La Rivière Saint-Louis",97421]
["La Saline",97422]
["Le Guillaume",97423]
["Piton Saint-Leu",97424]
["Les Avirons",97425]
["Trois-Bassins",97426]
["Etang-Salé",97427]
["Petite-Ile",97429]
["Le Tampon",97430]
["Plaine des Palmistes",97431]
["La Ravine-Des-Cabris",97432]
["Salazie",97433]
["Saint-Gilles les Bains",97434]
["Bernica",97435]
["Saint-Gilles les Hauts",97435]
["La Saline-Les-Bains",97434]
["Tan-Rouge",97435]
["Saint-Leu",97436]
["Sainte-Anne",97437]
["La Rivière des Pluies",97438]
["Sainte-Marie",97438]
["Sainte-Rose",97439]
["Saint-André",97440]
["Sainte-Suzanne",97441]
["Basse-Vallée",97442]
["Saint-Philippe",97442]
["Saint-Louis",97450]
["Saint-Paul",97460]
["Saint-Benois",97470]
["Saint-Joseph",97480]
["Bois de Nèfles Sainte-Clotilde",97490]

{"sheet":"Devis","index":6,"n_rows":25,"n_cols":4,"rows_kept":25,"merged":[[0,1,0,5],[1,2,1,3],[3,4,3,5],[4,4,4,5],[5,4,5,5],[8,1,8,3],[19,1,19,3],[21,1,21,3]]}
[null,"Devis"]
[null,"Date:","23/02/2021"]
["N° Devis:"]
[{"$nulls":3},"Nom:"]
[null,"",null,"Adresse:"]
[{"$nulls":3},"Code postal:"]
[]
[]
["Date Evènement :"]
[]
["Désignation","Qté","PU","Montant HT"]
[]
["Total HT",null,null,{"$f":"SUBTOTAL(109,Devis[Montant HT])","v":{"v":0,"d":"0 €"}}]
[null,"TVA",{"v":0.085,"d":"8.50%"},{"$f":"Devis[[#Totals],[Montant HT]]*C14","v":{"v":0,"d":"0.00 €"}}]
[null,"Total TTC",null,{"$f":"Devis[[#Totals],[Montant HT]]+D14","v":{"v":0,"d":"0.00 €"}}]
[null,"Remise",{"v":0.1,"d":"10%"},{"$f":"D15*C16","v":{"v":0,"d":"0.00 €"}}]
[null,"A Régler",null,{"$f":"D15-D16","v":{"v":0,"d":"0.00 €"}}]
[null,"Acompte",{"v":0.4,"d":"40%"},{"$f":"D17*C18","v":{"v":0,"d":"0.00 €"}}]
[null,"Solde",null,{"$f":"D17-D18","v":{"v":0,"d":"0.00 €"}}]
[null,"TVA non applicable - Article 293B du CGI"]
[]
[null,"Signature Client\n(Bon pour Accord en manuscrit)"]
["Validité du devis : 2 mois"]
["Acompte de 40% à la signature du Devis"]
["Le Solde, selon les conditions du CGV"]

{"sheet":"Archive Devis","index":7,"n_rows":2,"n_cols":15,"rows_kept":2}
["N°Devis","Date Devis","Date de Modification","Nom","Adresse","Code Postal Ville","Date Evènement","Désignation","Qté","Prix Unitaire ","Montant HT","Estimatif Km","Estimatif Temps Travail","Panier Confort","Remise"]
["2021-001","23/02/2021",null,"Papangues Reine","5 rue des Daturas","97 429 Petite-Ile","samedi 18 décembre 2021 ","Location avec Chauffeur: Forfait 504 Peugeot",1,{"v":136,"d":"136 €"},{"v":136,"d":"136 €"}]

{"sheet":"DevisModifié","index":8,"n_rows":20,"n_cols":4,"rows_kept":20,"merged":[[0,1,0,5],[1,0,1,1],[1,2,1,3],[2,0,2,1],[4,4,4,5],[5,4,5,5],[6,4,6,5],[9,1,9,3]]}
[null,"Devis Modifié"]
["Date Modification:"]
["Date Devis initial:"]
["N° Devis:"]
[{"$nulls":3},"Nom:"]
[null,"",null,"Adresse:"]
[{"$nulls":3},"Code postal:"]
[]
[]
["Date Evènement :"]
[]
["Désignation","Quantité","P.U.","Montant H.T."]
[]
["Total HT",null,null,{"$f":"SUBTOTAL(109,Devis6[Montant H.T.])","v":{"v":0,"d":"0.00 €"}}]
[null,"TVA",{"v":0.085,"d":"8.50%"},{"$f":"Devis6[[#Totals],[Montant H.T.]]*C15","v":{"v":0,"d":"0.00 €"}}]
[null,"Total TTC",null,{"$f":"Devis6[[#Totals],[Montant H.T.]]+D15","v":{"v":0,"d":"0.00 €"}}]
[null,"Remise",{"v":0.1,"d":"10%"},{"$f":"D16*C17","v":{"v":0,"d":"0.00 €"}}]
[null,"A Régler",null,{"$f":"D16-D17","v":{"v":0,"d":"0.00 €"}}]
[null,"Acompte",{"v":0.4,"d":"40%"},{"$f":"D18*C19","v":{"v":0,"d":"0.00 €"}}]
[null,"Solde",null,{"$f":"D18-D19","v":{"v":0,"d":"0.00 €"}}]

{"sheet":"Archive DevisModif","index":9,"n_rows":1,"n_cols":15,"rows_kept":1}
["N°Devis","Date Devis","Date de Modification","Nom","Adresse","Code Postal Ville","Date Evènement","Désignation","Qté","Prix Unitaire ","Montant HT","Estimatif Km","Estimatif Temps Travail","Panier Confort","Remise"]

{"sheet":"numerotation","index":10,"n_rows":2,"n_cols":1,"rows_kept":2}
["Numérotation Devis"]
[{"v":0,"d":"000"}]