{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["F_PLANING","F_NDF","F_PARA"],"not_rendered":{"images":4,"macros":1,"external_links":1,"defined_names":14,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"F_PLANING","index":0,"n_rows":215,"n_cols":87,"rows_kept":215,"merged":[[72,5,72,7]]}
["PLANNING",{"$nulls":3},10,{"$nulls":3},87,"JANVIER",{"$f":"+J1","v":"JANVIER"},{"$f":"+J1","v":"JANVIER"},"FEVRIER",{"$f":"+M1","v":"FEVRIER"},{"$f":"+M1","v":"FEVRIER"},"MARS",{"$f":"+P1","v":"MARS"},{"$f":"+P1","v":"MARS"},"AVRIL",{"$f":"+S1","v":"AVRIL"},{"$f":"+S1","v":"AVRIL"},"MAI","MAI","MAI","JUIN",{"$f":"+Y1","v":"JUIN"},{"$f":"+Y1","v":"JUIN"},"JUILLET",{"$f":"+AB1","v":"JUILLET"},{"$f":"+AB1","v":"JUILLET"},"AOUT",{"$f":"+AE1","v":"AOUT"},{"$f":"+AF1","v":"AOUT"},"SEPTEMBRE",{"$f":"+AH1","v":"SEPTEMBRE"},{"$f":"+AH1","v":"SEPTEMBRE"},"OCTOBRE",{"$f":"+AK1","v":"OCTOBRE"},{"$f":"+AL1","v":"OCTOBRE"},"NOVEMBRE",{"$f":"+AN1","v":"NOVEMBRE"},{"$f":"+AN1","v":"NOVEMBRE"},"DECEMBRE",{"$f":"+AQ1","v":"DECEMBRE"},{"$f":"+AR1","v":"DECEMBRE"},"JANVIER",{"$f":"+AT1","v":"JANVIER"},{"$f":"+AU1","v":"JANVIER"},"FEVRIER",{"$f":"+AW1","v":"FEVRIER"},{"$f":"+AX1","v":"FEVRIER"},"MARS",{"$f":"+AZ1","v":"MARS"},{"$f":"+BA1","v":"MARS"},"AVRIL",{"$f":"+BC1","v":"AVRIL"},{"$f":"+BD1","v":"AVRIL"},"MAI",{"$f":"+BF1","v":"MAI"},{"$f":"+BG1","v":"MAI"},"JUIN",{"$f":"+BI1","v":"JUIN"},{"$f":"+BJ1","v":"JUIN"},"JUILLET",{"$f":"+BL1","v":"JUILLET"},{"$f":"+BM1","v":"JUILLET"},"AOUT",{"$f":"+BO1","v":"AOUT"},{"$f":"+BP1","v":"AOUT"},"SEPTEMBRE",{"$f":"+BR1","v":"SEPTEMBRE"},{"$f":"+BS1","v":"SEPTEMBRE"},"OCTOBRE",{"$f":"+BU1","v":"OCTOBRE"},{"$f":"+BV1","v":"OCTOBRE"},"NOVEMBRE",{"$f":"+BX1","v":"NOVEMBRE"},{"$f":"+BY1","v":"NOVEMBRE"},"DECEMBRE",{"$f":"+CA1","v":"DECEMBRE"},{"$f":"+CB1","v":"DECEMBRE"},"JANVIER",{"$f":"+CD1","v":"JANVIER"},{"$f":"+CE1","v":"JANVIER"},"FEVRIER",{"$f":"+CG1","v":"FEVRIER"},{"$f":"+CH1","v":"FEVRIER"}]
[{"$nulls":8},"TRESORERIE",10,{"$f":"+J2+1","v":11},{"$f":"+K2+1","v":12},13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,{"$f":"+AY2+1","v":52},{"$f":"+AZ2+1","v":53},{"$f":"+BA2+1","v":54},{"$f":"+BB2+1","v":55},{"$f":"+BC2+1","v":56},{"$f":"+BD2+1","v":57},{"$f":"+BE2+1","v":58},{"$f":"+BF2+1","v":59},{"$f":"+BG2+1","v":60},{"$f":"+BH2+1","v":61},{"$f":"+BI2+1","v":62},{"$f":"+BJ2+1","v":63},{"$f":"+BK2+1","v":64},{"$f":"+BL2+1","v":65},{"$f":"+BM2+1","v":66},{"$f":"+BN2+1","v":67},{"$f":"+BO2+1","v":68},{"$f":"+BP2+1","v":69},{"$f":"+BQ2+1","v":70},{"$f":"+BR2+1","v":71},{"$f":"+BS2+1","v":72},{"$f":"+BT2+1","v":73},{"$f":"+BU2+1","v":74},{"$f":"+BV2+1","v":75},{"$f":"+BW2+1","v":76},{"$f":"+BX2+1","v":77},{"$f":"+BY2+1","v":78},{"$f":"+BZ2+1","v":79},{"$f":"+CA2+1","v":80},{"$f":"+CB2+1","v":81},{"$f":"+CC2+1","v":82},{"$f":"+CD2+1","v":83},{"$f":"+CE2+1","v":84},{"$f":"+CF2+1","v":85},{"$f":"+CG2+1","v":86},{"$f":"+CH2+1","v":87}]
[{"$nulls":8},"ING",{"$nulls":16},{"v":6200,"d":"6200.00"}]
[{"$nulls":8},"CBC"]
[{"$nulls":8},"CAISSE"]
[{"$nulls":9},"B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D","B","R","D"]
[]
[{"$nulls":9},2018,{"$f":"+J8","v":2018},{"$f":"+K8","v":2018},{"$f":"+L8","v":2018},{"$f":"+M8","v":2018},{"$f":"+N8","v":2018},{"$f":"+O8","v":2018},2018,{"$f":"+Q8","v":2018},{"$f":"+R8","v":2018},2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2018,2019,{"$f":"+AT8","v":2019},{"$f":"+AU8","v":2019},2019,{"$f":"+AW8","v":2019},{"$f":"+AX8","v":2019},2019,{"$f":"+AZ8","v":2019},{"$f":"+BA8","v":2019},2019,{"$f":"+BC8","v":2019},{"$f":"+BD8","v":2019},2019,{"$f":"+BF8","v":2019},{"$f":"+BG8","v":2019},2019,{"$f":"+BI8","v":2019},{"$f":"+BJ8","v":2019},2019,{"$f":"+BL8","v":2019},{"$f":"+BM8","v":2019},2019,{"$f":"+BO8","v":2019},{"$f":"+BP8","v":2019},2019,{"$f":"+BR8","v":2019},{"$f":"+BS8","v":2019},2019,{"$f":"+BU8","v":2019},{"$f":"+BV8","v":2019},2019,{"$f":"+BX8","v":2019},{"$f":"+BY8","v":2019},2019,{"$f":"+CA8","v":2019},{"$f":"+CB8","v":2019},2020,{"$f":"+CD8","v":2020},{"$f":"+CE8","v":2020},2019,{"$f":"+CG8","v":2019},{"$f":"+CH8","v":2019}]
[{"$nulls":9},"BUDGET","REEL","Delta",{"$f":"+J9","v":"BUDGET"},"REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta","BUDGET","REEL","Delta",{"$f":"+AN9","v":"BUDGET"},"REEL","Delta",{"$f":"+AQ9","v":"BUDGET"},{"$f":"+AR9","v":"REEL"},{"$f":"+AS9","v":"Delta"},{"$f":"+AT9","v":"BUDGET"},{"$f":"+AU9","v":"REEL"},{"$f":"+AV9","v":"Delta"},{"$f":"+AW9","v":"BUDGET"},{"$f":"+AX9","v":"REEL"},{"$f":"+AY9","v":"Delta"},{"$f":"+AZ9","v":"BUDGET"},{"$f":"+BA9","v":"REEL"},{"$f":"+BB9","v":"Delta"},{"$f":"+BC9","v":"BUDGET"},{"$f":"+BD9","v":"REEL"},{"$f":"+BE9","v":"Delta"},{"$f":"+BF9","v":"BUDGET"},{"$f":"+BG9","v":"REEL"},{"$f":"+BH9","v":"Delta"},{"$f":"+BI9","v":"BUDGET"},{"$f":"+BJ9","v":"REEL"},{"$f":"+BK9","v":"Delta"},{"$f":"+BL9","v":"BUDGET"},{"$f":"+BM9","v":"REEL"},{"$f":"+BN9","v":"Delta"},{"$f":"+BO9","v":"BUDGET"},{"$f":"+BP9","v":"REEL"},{"$f":"+BQ9","v":"Delta"},{"$f":"+BR9","v":"BUDGET"},{"$f":"+BS9","v":"REEL"},{"$f":"+BT9","v":"Delta"},{"$f":"+BU9","v":"BUDGET"},{"$f":"+BV9","v":"REEL"},{"$f":"+BW9","v":"Delta"},{"$f":"+BX9","v":"BUDGET"},{"$f":"+BY9","v":"REEL"},{"$f":"+BZ9","v":"Delta"},{"$f":"+CA9","v":"BUDGET"},{"$f":"+CB9","v":"REEL"},{"$f":"+CC9","v":"Delta"},{"$f":"+CD9","v":"BUDGET"},{"$f":"+CE9","v":"REEL"},{"$f":"+CF9","v":"Delta"}]
[{"$nulls":9},"Janvier",{"$f":"+J10","v":"Janvier"},{"$f":"+K10","v":"Janvier"},"Février",{"$f":"+M10","v":"Février"},{"$f":"+N10","v":"Février"},{"$f":"+P1","v":"MARS"},"MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI","JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE","OCTOBRE","NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE","DECEMBRE","DECEMBRE","JANVIER","JANVIER",{"$f":"+AV1","v":"JANVIER"},"FEVRIER","FEVRIER","FEVRIER","MARS","MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI","JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE","OCTOBRE","NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE",{"$f":"+CB1","v":"DECEMBRE"},"DECEMBRE","JANVIER","JANVIER","JANVIER","FEVRIER","FEVRIER","FEVRIER"]
[{"$nulls":7},"TOTAUX",null,{"$f":"+J81-J24","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-1551.42,"d":"-1,551.42"},{"v":-1551.42,"d":"-1,551.42"},{"v":0,"d":"0.00"},{"v":-4787.41,"d":"-4,787.41"},{"v":-4787.41,"d":"-4,787.41"},{"v":0,"d":"0.00"},{"v":3242.04,"d":"3,242.04"},{"v":1899,"d":"1,899.00"},{"v":0,"d":"0.00"},{"v":6682.58,"d":"6,682.58"},{"v":-2862.87,"d":"-2,862.87"},{"v":9545.45,"d":"9,545.45"},{"v":-5515,"d":"-5,515.00"},{"v":-2500,"d":"-2,500.00"},{"v":-63515,"d":"-63,515.00"},{"v":-57677.29000000001,"d":"-57,677.29"},{"v":-2500,"d":"-2,500.00"},{"v":-56662.29000000001,"d":"-56,662.29"},{"v":89637.71000000004,"d":"89,637.71"},{"v":-2500,"d":"-2,500.00"},{"v":241787.71,"d":"241,787.71"},{"v":276837.70999999996,"d":"276,837.71"},{"v":-2500,"d":"-2,500.00"},{"v":276837.70999999996,"d":"276,837.71"},{"v":-25662.29,"d":"-25,662.29"},{"v":-2500,"d":"-2,500.00"},{"$f":"+AP81-AP24","v":{"v":-25662.29,"d":"-25,662.29"}},{"v":-25662.29,"d":"-25,662.29"},{"v":-2500,"d":"-2,500.00"},{"v":-25662.29,"d":"-25,662.29"},{"v":-25662.29,"d":"-25,662.29"},{"v":-2500,"d":"-2,500.00"},{"v":-25662.29,"d":"-25,662.29"},{"v":-25662.29,"d":"-25,662.29"},{"v":-2500,"d":"-2,500.00"},{"v":-24647.29,"d":"-24,647.29"},{"v":-25662.29,"d":"-25,662.29"},{"v":-2500,"d":"-2,500.00"},{"v":-25662.29,"d":"-25,662.29"},{"v":-25662.29,"d":"-25,662.29"},{"v":0,"d":"0.00"},{"v":-24647.29,"d":"-24,647.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-23162.29,"d":"-23,162.29"},{"v":-23512.29,"d":"-23,512.29"},{"v":0,"d":"0.00"},{"v":-22497.29,"d":"-22,497.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-23162.29,"d":"-23,162.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-22147.29,"d":"-22,147.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-23162.29,"d":"-23,162.29"},{"v":-23162.29,"d":"-23,162.29"},{"$f":"+BV81-BV24","v":{"v":0,"d":"0.00"}},{"v":-22147.29,"d":"-22,147.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-23162.29,"d":"-23,162.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-22147.29,"d":"-22,147.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-23162.29,"d":"-23,162.29"},{"v":-23162.29,"d":"-23,162.29"},{"v":0,"d":"0.00"},{"v":-22147.29,"d":"-22,147.29"}]
[{"$nulls":7},"Cumul BUDGET",null,{"v":0,"d":"0.00"},null,null,{"$f":"M11+J12","v":{"v":0,"d":"0.00"}},null,null,{"$f":"P11+M12","v":{"v":-1551.42,"d":"-1,551.42"}},null,null,{"$f":"S11+P12","v":{"v":-6338.83,"d":"-6,338.83"}},null,null,{"$f":"V11+S12","v":{"v":-3096.79,"d":"-3,096.79"}},null,null,{"$f":"Y11+V12","v":{"v":3585.79,"d":"3,585.79"}},null,null,{"$f":"AB11+Y12","v":{"v":-1929.21,"d":"-1,929.21"}},null,null,{"$f":"AE11+AB12","v":{"v":-59606.50000000001,"d":"-59,606.50"}},null,null,{"$f":"AH11+AE12","v":{"v":30031.21000000003,"d":"30,031.21"}},null,null,{"$f":"AK11+AH12","v":{"v":306868.92,"d":"306,868.92"}},null,null,{"$f":"AN11+AK12","v":{"v":281206.63,"d":"281,206.63"}},null,null,{"$f":"AQ11+AN12","v":{"v":255544.34,"d":"255,544.34"}},null,null,{"$f":"AT11+AQ12","v":{"v":229882.05,"d":"229,882.05"}},null,null,{"$f":"AW11+AT12","v":{"v":204219.75999999998,"d":"204,219.76"}},null,null,{"$f":"AZ11+AW12","v":{"v":178557.46999999997,"d":"178,557.47"}},null,null,{"$f":"BC11+AZ12","v":{"v":152895.17999999996,"d":"152,895.18"}},null,null,{"$f":"BF11+BC12","v":{"v":129732.88999999996,"d":"129,732.89"}},null,null,{"$f":"BI11+BF12","v":{"v":106220.59999999995,"d":"106,220.60"}},null,null,{"$f":"BL11+BI12","v":{"v":83058.30999999994,"d":"83,058.31"}},null,null,{"$f":"BO11+BL12","v":{"v":59896.01999999994,"d":"59,896.02"}},null,null,{"$f":"BR11+BO12","v":{"v":36733.72999999994,"d":"36,733.73"}},null,null,{"$f":"BU11+BR12","v":{"v":13571.439999999937,"d":"13,571.44"}},null,null,{"$f":"BX11+BU12","v":{"v":-9590.850000000064,"d":"-9,590.85"}},null,null,{"$f":"CA11+BX12","v":{"v":-32753.140000000065,"d":"-32,753.14"}},null,null,{"$f":"CD11+CA12","v":{"v":-55915.430000000066,"d":"-55,915.43"}},null,null,{"$f":"CG11+CD12","v":{"v":-79077.72000000006,"d":"-79,077.72"}}]
[{"$nulls":7},"Cumul REEL",null,null,{"v":0,"d":"0.00"},null,null,{"$f":"N11+K13","v":{"v":0,"d":"0.00"}},null,null,{"$f":"Q11+N13","v":{"v":-1551.42,"d":"-1,551.42"}},null,null,{"$f":"T11+Q13","v":{"v":-6338.83,"d":"-6,338.83"}},null,null,{"$f":"W11+T13","v":{"v":-4439.83,"d":"-4,439.83"}},null,null,{"$f":"Z11+W13","v":{"v":-7302.7,"d":"-7,302.70"}},null,null,{"$f":"AC11+Z13","v":{"v":-9802.7,"d":"-9,802.70"}},null,null,{"$f":"AF11+AC13","v":{"v":-12302.7,"d":"-12,302.70"}},null,null,{"$f":"AI11+AF13","v":{"v":-14802.7,"d":"-14,802.70"}},null,null,{"$f":"AL11+AI13","v":{"v":-17302.7,"d":"-17,302.70"}},null,null,{"$f":"AO11+AL13","v":{"v":-19802.7,"d":"-19,802.70"}},null,null,{"$f":"AR11+AO13","v":{"v":-22302.7,"d":"-22,302.70"}},null,null,{"$f":"AU11+AR13","v":{"v":-24802.7,"d":"-24,802.70"}},null,null,{"$f":"AX11+AU13","v":{"v":-27302.7,"d":"-27,302.70"}},null,null,{"$f":"BA11+AX13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BD11+BA13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BG11+BD13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BJ11+BG13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BM11+BJ13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BP11+BM13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BS11+BP13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BV11+BS13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"BY11+BV13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"CB11+BY13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"CE11+CB13","v":{"v":-29802.7,"d":"-29,802.70"}},null,null,{"$f":"CH11+CE13","v":{"v":-29802.7,"d":"-29,802.70"}}]
[{"$nulls":7},"Cumul Delta",{"$nulls":3},{"v":0,"d":"0.00"},null,null,{"$f":"O11+L14","v":{"v":0,"d":"0.00"}},null,null,{"$f":"R11+O14","v":{"v":0,"d":"0.00"}},null,null,{"$f":"U11+R14","v":{"v":0,"d":"0.00"}},null,null,{"$f":"X11+U14","v":{"v":0,"d":"0.00"}},null,null,{"$f":"AA11+X14","v":{"v":9545.45,"d":"9,545.45"}},null,null,{"$f":"AD11+AA14","v":{"v":-53969.55,"d":"-53,969.55"}},null,null,{"$f":"AG11+AD14","v":{"v":-110631.84000000001,"d":"-110,631.84"}},null,null,{"$f":"AJ11+AG14","v":{"v":131155.87,"d":"131,155.87"}},null,null,{"$f":"AM11+AJ14","v":{"v":407993.57999999996,"d":"407,993.58"}},null,null,{"$f":"AP11+AM14","v":{"v":382331.29,"d":"382,331.29"}},null,null,{"$f":"AS11+AP14","v":{"v":356669,"d":"356,669.00"}},null,null,{"$f":"AV11+AS14","v":{"v":331006.71,"d":"331,006.71"}},null,null,{"$f":"AY11+AV14","v":{"v":306359.42000000004,"d":"306,359.42"}},null,null,{"$f":"BB11+AY14","v":{"v":280697.13000000006,"d":"280,697.13"}},null,null,{"$f":"BE11+BB14","v":{"v":256049.84000000005,"d":"256,049.84"}},null,null,{"$f":"BH11+BE14","v":{"v":232887.55000000005,"d":"232,887.55"}},null,null,{"$f":"BK11+BH14","v":{"v":210390.26000000004,"d":"210,390.26"}},null,null,{"$f":"BN11+BK14","v":{"v":187227.97000000003,"d":"187,227.97"}},null,null,{"$f":"BQ11+BN14","v":{"v":165080.68000000002,"d":"165,080.68"}},null,null,{"$f":"BT11+BQ14","v":{"v":141918.39,"d":"141,918.39"}},null,null,{"$f":"BW11+BT14","v":{"v":119771.1,"d":"119,771.10"}},null,null,{"$f":"BZ11+BW14","v":{"v":96608.81,"d":"96,608.81"}},null,null,{"$f":"CC11+BZ14","v":{"v":74461.51999999999,"d":"74,461.52"}},null,null,{"$f":"CF11+CC14","v":{"v":51299.22999999999,"d":"51,299.23"}},null,null,{"$f":"CI11+CF14","v":{"v":29151.939999999988,"d":"29,151.94"}}]
[]
[null,{"v":2018,"d":"2,018"},{"$f":"+AN21","v":{"v":281206.63,"d":"281,206.63"}},{"$f":"IF(C16<0,\"ATTENTION\",\"OK\")","v":"OK"},null,null,"CHARGES",null,"Frais généraux",{"$f":"-J24-J17","v":0},{"$f":"-K24-K17","v":0},0,0,0,0,{"v":-1551.42,"d":"-1,551"},{"v":-1551.42,"d":"-1,551"},0,{"v":-4787.41,"d":"-4,787"},{"v":-4787.41,"d":"-4,787"},0,{"v":-6257.96,"d":"-6,258"},{"v":-7601,"d":"-7,601"},0,{"v":-8817.42,"d":"-8,817"},{"v":-8062.87,"d":"-8,063"},{"v":-754.55,"d":"-755"},{"v":-5515,"d":"-5,515"},{"v":-2500,"d":"-2,500"},{"v":-5515,"d":"-5,515"},{"v":-9677.290000000008,"d":"-9,677"},{"v":-2500,"d":"-2,500"},{"v":-8662.290000000008,"d":"-8,662"},{"v":-25662.289999999994,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-26012.290000000008,"d":"-26,012"},{"v":-25662.290000000008,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.290000000008,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-24647.29,"d":"-24,647"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},0,{"v":-24647.29,"d":"-24,647"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23512.29,"d":"-23,512"},0,{"v":-22497.29,"d":"-22,497"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},0,{"v":-22147.29,"d":"-22,147"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},0,{"$f":"-BW24-BW17","v":{"v":-22147.29,"d":"-22,147"}},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},0,{"v":-22147.29,"d":"-22,147"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},{"$f":"+CH24-CH17","v":0},{"v":22147.29,"d":"22,147"}]
[{"$nulls":8},"Sur achats",{"$f":"-SUM(J74:J79)","v":0},{"$f":"-SUM(K74:K79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":-58000,"d":"-58,000"},{"v":-58000,"d":"-58,000"},0,{"v":-58000,"d":"-58,000"},{"v":-95000,"d":"-95,000"},0,{"v":-97000,"d":"-97,000"},{"v":-97000,"d":"-97,000"},0,{"v":-97000,"d":"-97,000"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"-SUM(BW74:BW79)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CH74:CH79)","v":0},0]
[null,{"v":2019,"d":"2,019"},{"$f":"+CA21","v":{"v":-32753.140000000065,"d":"-32,753.14"}},{"$f":"IF(C18<0,\"ATTENTION\",\"OK\")","v":"ATTENTION"},null,null,"PRODUITS",null,"Sur ventes",{"$f":"+J81-J19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+Y81-Y19","v":0},{"$f":"+Z81-Z19","v":0},0,0,0,0,0,0,0,{"v":245000.00000000003,"d":"245,000"},0,{"v":399500,"d":"399,500"},{"v":399500,"d":"399,500"},0,{"v":399500,"d":"399,500"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":8},"Autres",{"$f":"SUM(J85:J95)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"v":9500,"d":"9,500"},{"v":9500,"d":"9,500"},0,{"$f":"SUM(Y85:Y95)","v":{"v":15500,"d":"15,500"}},{"v":5200,"d":"5,200"},{"v":10300,"d":"10,300"},0,0,0,{"v":10000,"d":"10,000"},0,{"v":10000,"d":"10,000"},{"v":-34700,"d":"-34,700"},0,{"v":-34700,"d":"-34,700"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BE85:BE95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+CG21","v":{"v":-79077.72000000006,"d":"-79,077.72"}},{"$f":"IF(C20<0,\"ATTENTION\",\"OK\")","v":"ATTENTION"},{"$nulls":3},"SOLDE",null,{"$f":"SUM(J16:J19)","v":0},{"$f":"+K18+K19-K16-K17","v":0},0,{"$f":"SUM(M16:M19)","v":0},0,0,{"v":-1551.42,"d":"-1,551"},{"v":-1551.42,"d":"-1,551"},0,{"v":-4787.41,"d":"-4,787"},{"v":-4787.41,"d":"-4,787"},0,{"v":3242.04,"d":"3,242"},{"v":1899,"d":"1,899"},0,{"v":6682.58,"d":"6,683"},{"v":-2862.87,"d":"-2,863"},{"v":9545.45,"d":"9,545"},{"v":-5515,"d":"-5,515"},{"v":-2500,"d":"-2,500"},{"v":-63515,"d":"-63,515"},{"v":-57677.29000000001,"d":"-57,677"},{"v":-2500,"d":"-2,500"},{"v":-56662.29000000001,"d":"-56,662"},{"v":89637.71000000004,"d":"89,638"},{"v":-2500,"d":"-2,500"},{"v":241787.70999999996,"d":"241,788"},{"v":276837.70999999996,"d":"276,838"},{"v":-2500,"d":"-2,500"},{"v":276837.70999999996,"d":"276,838"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-24647.29,"d":"-24,647"},{"v":-25662.29,"d":"-25,662"},{"v":-2500,"d":"-2,500"},{"v":-25662.29,"d":"-25,662"},{"v":-25662.29,"d":"-25,662"},0,{"v":-24647.29,"d":"-24,647"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23512.29,"d":"-23,512"},0,{"v":-22497.29,"d":"-22,497"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},0,{"v":-22147.29,"d":"-22,147"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},0,{"v":-22147.29,"d":"-22,147"},{"v":-23162.29,"d":"-23,162"},{"$f":"SUM(BY16:BY19)","v":0},{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},0,{"v":-22147.29,"d":"-22,147"},{"v":-23162.29,"d":"-23,162"},0,{"v":-23162.29,"d":"-23,162"},{"v":-23162.29,"d":"-23,162"},{"$f":"SUM(CH86:CH96)","v":0},{"$f":"SUM(CI86:CI96)","v":0}]
[{"$nulls":7},"CUMUL",null,{"$f":"+J20","v":0},{"$f":"+K20","v":0},{"$f":"+L20","v":0},{"$f":"+M20+J21","v":0},{"$f":"+N20+K21","v":0},0,{"v":-1551.42,"d":"-1,551"},{"v":-1551.42,"d":"-1,551"},0,{"v":-6338.83,"d":"-6,339"},{"v":-6338.83,"d":"-6,339"},0,{"v":-3096.79,"d":"-3,097"},{"v":-4439.83,"d":"-4,440"},0,{"v":3585.79,"d":"3,586"},{"$f":"+Z20+W21","v":{"v":-7302.7,"d":"-7,303"}},{"$f":"+AA20+X21","v":{"v":9545.45,"d":"9,545"}},{"$f":"+AB20+Y21","v":{"v":-1929.21,"d":"-1,929"}},{"$f":"+AC20+Z21","v":{"v":-9802.7,"d":"-9,803"}},{"$f":"+AD20+AA21","v":{"v":-53969.55,"d":"-53,970"}},{"$f":"+AE20+AB21","v":{"v":-59606.50000000001,"d":"-59,607"}},{"$f":"+AF20+AC21","v":{"v":-12302.7,"d":"-12,303"}},{"$f":"+AG20+AD21","v":{"v":-110631.84000000001,"d":"-110,632"}},{"$f":"+AH20+AE21","v":{"v":30031.21000000003,"d":"30,031"}},{"$f":"+AI20+AF21","v":{"v":-14802.7,"d":"-14,803"}},{"$f":"+AJ20+AG21","v":{"v":131155.86999999994,"d":"131,156"}},{"$f":"+AK20+AH21","v":{"v":306868.92,"d":"306,869"}},{"$f":"+AL20+AI21","v":{"v":-17302.7,"d":"-17,303"}},{"$f":"+AM20+AJ21","v":{"v":407993.5799999999,"d":"407,994"}},{"$f":"+AN20+AK21","v":{"v":281206.63,"d":"281,207"}},{"$f":"+AO20+AL21","v":{"v":-19802.7,"d":"-19,803"}},{"$f":"+AP20+AM21","v":{"v":382331.2899999999,"d":"382,331"}},{"$f":"+AQ20+AN21","v":{"v":255544.34,"d":"255,544"}},{"$f":"+AR20+AO21","v":{"v":-22302.7,"d":"-22,303"}},{"$f":"+AS20+AP21","v":{"v":356668.99999999994,"d":"356,669"}},{"$f":"+AT20+AQ21","v":{"v":229882.05,"d":"229,882"}},{"$f":"+AU20+AR21","v":{"v":-24802.7,"d":"-24,803"}},{"$f":"+AV20+AS21","v":{"v":331006.70999999996,"d":"331,007"}},{"$f":"+AW20+AT21","v":{"v":204219.75999999998,"d":"204,220"}},{"$f":"+AX20+AU21","v":{"v":-27302.7,"d":"-27,303"}},{"$f":"+AY20+AV21","v":{"v":306359.42,"d":"306,359"}},{"$f":"+AZ20+AW21","v":{"v":178557.46999999997,"d":"178,557"}},{"$f":"+BA20+AX21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BB20+AY21","v":{"v":280697.13,"d":"280,697"}},{"$f":"+BC20+AZ21","v":{"v":152895.17999999996,"d":"152,895"}},{"$f":"+BD20+BA21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BE20+BB21","v":{"v":256049.84,"d":"256,050"}},{"$f":"+BF20+BC21","v":{"v":129732.88999999996,"d":"129,733"}},{"$f":"+BG20+BD21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BH20+BE21","v":{"v":232887.55,"d":"232,888"}},{"$f":"+BI20+BF21","v":{"v":106220.59999999995,"d":"106,221"}},{"$f":"+BJ20+BG21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BK20+BH21","v":{"v":210390.25999999998,"d":"210,390"}},{"$f":"+BL20+BI21","v":{"v":83058.30999999994,"d":"83,058"}},{"$f":"+BM20+BJ21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BN20+BK21","v":{"v":187227.96999999997,"d":"187,228"}},{"$f":"+BO20+BL21","v":{"v":59896.01999999994,"d":"59,896"}},{"$f":"+BP20+BM21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BQ20+BN21","v":{"v":165080.67999999996,"d":"165,081"}},{"$f":"+BR20+BO21","v":{"v":36733.72999999994,"d":"36,734"}},{"$f":"+BS20+BP21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BT20+BQ21","v":{"v":141918.38999999996,"d":"141,918"}},{"$f":"+BU20+BR21","v":{"v":13571.439999999937,"d":"13,571"}},{"$f":"+BV20+BS21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BW20+BT21","v":{"v":119771.09999999995,"d":"119,771"}},{"$f":"+BX20+BU21","v":{"v":-9590.850000000064,"d":"-9,591"}},{"$f":"+BY20+BV21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+BZ20+BW21","v":{"v":96608.80999999994,"d":"96,609"}},{"$f":"+CA20+BX21","v":{"v":-32753.140000000065,"d":"-32,753"}},{"$f":"+CB20+BY21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+CC20+BZ21","v":{"v":74461.51999999993,"d":"74,462"}},{"$f":"+CD20+CA21","v":{"v":-55915.430000000066,"d":"-55,915"}},{"$f":"+CE20+CB21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+CF20+CC21","v":{"v":51299.22999999993,"d":"51,299"}},{"$f":"+CG20+CD21","v":{"v":-79077.72000000006,"d":"-79,078"}},{"$f":"+CH20+CE21","v":{"v":-29802.7,"d":"-29,803"}},{"$f":"+CI20+CF21","v":{"v":51299.22999999993,"d":"51,299"}}]
[]
[{"$nulls":8},"TEST"]
[{"$nulls":6},"CHARGES","TOTAUX",null,{"$f":"SUM(J27:J79)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(K26:M79)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"SUM(M27:M79)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1551.42,"d":"1,551.42"},{"v":1551.42,"d":"1,551.42"},{"v":0,"d":"0.00"},{"v":4787.41,"d":"4,787.41"},{"v":4787.41,"d":"4,787.41"},{"v":0,"d":"0.00"},{"v":6257.96,"d":"6,257.96"},{"v":7601,"d":"7,601.00"},{"v":0,"d":"0.00"},{"$f":"SUM(Y27:Y79)","v":{"v":8817.42,"d":"8,817.42"}},{"v":8062.87,"d":"8,062.87"},754.55,{"v":5515,"d":"5,515.00"},{"v":2500,"d":"2,500.00"},{"v":63515,"d":"63,515.00"},{"$f":"SUM(AE27:AE79)","v":{"v":67677.29000000001,"d":"67,677.29"}},{"v":2500,"d":"2,500.00"},{"v":66662.29000000001,"d":"66,662.29"},{"$f":"SUM(AH27:AH79)","v":{"v":120662.29,"d":"120,662.29"}},{"v":2500,"d":"2,500.00"},{"v":123012.29000000001,"d":"123,012.29"},{"v":122662.29000000001,"d":"122,662.29"},{"v":2500,"d":"2,500.00"},{"v":122662.29000000001,"d":"122,662.29"},{"v":25662.29,"d":"25,662.29"},{"v":2500,"d":"2,500.00"},{"v":25662.29,"d":"25,662.29"},{"v":25662.29,"d":"25,662.29"},{"v":2500,"d":"2,500.00"},{"v":25662.29,"d":"25,662.29"},{"v":25662.29,"d":"25,662.29"},{"v":2500,"d":"2,500.00"},{"v":25662.29,"d":"25,662.29"},{"v":25662.29,"d":"25,662.29"},{"v":2500,"d":"2,500.00"},{"v":24647.29,"d":"24,647.29"},{"v":25662.29,"d":"25,662.29"},{"v":2500,"d":"2,500.00"},{"v":25662.29,"d":"25,662.29"},{"v":25662.29,"d":"25,662.29"},{"v":0,"d":"0.00"},{"v":24647.29,"d":"24,647.29"},{"v":23162.29,"d":"23,162.29"},{"v":0,"d":"0.00"},{"v":23162.29,"d":"23,162.29"},{"v":23512.29,"d":"23,512.29"},{"v":0,"d":"0.00"},{"v":22497.29,"d":"22,497.29"},{"v":23162.29,"d":"23,162.29"},{"v":0,"d":"0.00"},{"v":23162.29,"d":"23,162.29"},{"v":23162.29,"d":"23,162.29"},{"v":0,"d":"0.00"},{"v":22147.29,"d":"22,147.29"},{"v":23162.29,"d":"23,162.29"},{"v":0,"d":"0.00"},{"v":23162.29,"d":"23,162.29"},{"v":23162.29,"d":"23,162.29"},{"v":0,"d":"0.00"},{"v":22147.29,"d":"22,147.29"},{"v":23162.29,"d":"23,162.29"},{"$f":"SUM(BY27:BY79)","v":{"v":0,"d":"0.00"}},{"v":23162.29,"d":"23,162.29"},{"v":23162.29,"d":"23,162.29"},{"v":0,"d":"0.00"},{"v":22147.29,"d":"22,147.29"},{"v":23162.29,"d":"23,162.29"},{"v":0,"d":"0.00"},{"v":23162.29,"d":"23,162.29"},{"v":23162.29,"d":"23,162.29"},{"$f":"SUM(CH26:CH126)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(CI26:CI126)","v":{"v":22147.29,"d":"22,147.29"}}]
[]
["CHARGES"]
[null,"Financement","vehicule","GM","JAGUAR","BASE",null,547.35,1,{"$f":"+K27","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N27","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q27","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T27","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W27","v":{"v":0,"d":"0.00"}},null,null,{"v":-1000,"d":"-1,000.00"},null,{"$f":"Y27-Z27","v":{"v":-1000,"d":"-1,000.00"}},{"$f":"+AC27","v":{"v":0,"d":"0.00"}},null,{"$f":"AB27-AC27","v":{"v":0,"d":"0.00"}},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AE27-AF27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AH27-AI27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AK27-AL27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AN27-AO27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AQ27-AR27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AT27-AU27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AW27-AX27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"AZ27-BA27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BC27-BD27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BF27-BG27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BI27-BJ27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BL27-BM27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BO27-BP27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BR27-BS27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BU27-BV27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"BX27-BY27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"CA27-CB27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"CD27-CE27","v":547.35},{"$f":"IF($I27=1,$H27,0)","v":547.35},null,{"$f":"CG27-CH27","v":547.35}]
[null,"Financement","vehicule","GM","JAGUAR","TVA","RECUPERABLE",114.94,1,{"$f":"+K28","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N28","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q28","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T28","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W28","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z28","v":{"v":0,"d":"0.00"}},null,{"$f":"Y28-Z28","v":{"v":0,"d":"0.00"}},{"$f":"+AC28","v":{"v":0,"d":"0.00"}},null,{"$f":"AB28-AC28","v":{"v":0,"d":"0.00"}},114.94,null,{"$f":"AE28-AF28","v":114.94},114.94,null,114.94,114.94,null,114.94,114.94,null,114.94,114.94,null,114.94,114.94,null,114.94,114.94,null,{"$f":"AW28-AX28","v":114.94},114.94,null,114.94,114.94,null,{"$f":"BC28-BD28","v":114.94},114.94,null,114.94,114.94,null,{"$f":"BI28-BJ28","v":114.94},114.94,null,114.94,114.94,null,{"$f":"BO28-BP28","v":114.94},114.94,null,114.94,114.94,null,{"$f":"BU28-BV28","v":114.94},114.94,null,114.94,114.94,null,{"$f":"CA28-CB28","v":114.94},114.94,null,114.94,114.94,null,{"$f":"CG28-CH28","v":114.94}]
[]
[null,"NDF",null,"GM",{"$nulls":3},{"v":2500,"d":"2,500.00"},1,{"$f":"+K30","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N30","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q30","v":{"v":1551.42,"d":"1,551.42"}},{"v":1551.42,"d":"1,551.42"},{"$f":"P30-Q30","v":{"v":0,"d":"0.00"}},{"$f":"+T30","v":{"v":4787.41,"d":"4,787.41"}},{"v":4787.41,"d":"4,787.41"},{"$f":"S30-T30","v":{"v":0,"d":"0.00"}},{"$f":"+W30","v":{"v":2028.66,"d":"2,028.66"}},{"v":2028.66,"d":"2,028.66"},{"$f":"V30-W30","v":{"v":0,"d":"0.00"}},{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"$f":"Y30-Z30","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB30-AC30","v":{"v":0,"d":"0.00"}},{"v":3500,"d":"3,500.00"},null,{"$f":"AE30-AF30","v":{"v":3500,"d":"3,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"AH30-AI30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"AK30-AL30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"AN30-AO30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"AQ30-AR30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"AT30-AU30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"AW30-AX30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"AZ30-BA30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BC30-BD30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BF30-BG30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BI30-BJ30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BL30-BM30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BO30-BP30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BR30-BS30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BU30-BV30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"BX30-BY30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"CA30-CB30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"CD30-CE30","v":{"v":2500,"d":"2,500.00"}},{"$f":"IF($I30=1,$H30,0)","v":{"v":2500,"d":"2,500.00"}},null,{"$f":"CG30-CH30","v":{"v":2500,"d":"2,500.00"}}]
[null,"NDF",null,"GD",{"$nulls":4},0,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":1343.04,"d":"1,343.04"},null,{"$f":"+Z31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AC31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AF31","v":{"v":0,"d":"0.00"}},null,{"$f":"AE31-AF31","v":{"v":0,"d":"0.00"}},{"$f":"+AI31","v":{"v":0,"d":"0.00"}},null,{"$f":"AH31-AI31","v":{"v":0,"d":"0.00"}},{"$f":"+AL31","v":{"v":0,"d":"0.00"}},null,{"$f":"AK31-AL31","v":{"v":0,"d":"0.00"}},{"$f":"+AO31","v":{"v":0,"d":"0.00"}},null,{"$f":"AN31-AO31","v":{"v":0,"d":"0.00"}},{"$f":"+AR31","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ31-AR31","v":{"v":0,"d":"0.00"}},{"$f":"+AU31","v":{"v":0,"d":"0.00"}},null,{"$f":"AT31-AU31","v":{"v":0,"d":"0.00"}},{"$f":"+AX31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BA31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BD31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BG31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BJ31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BM31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BP31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BS31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BV31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+BY31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+CB31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+CE31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+CH31","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"}]
[null,"NDF",null,"JFA",{"$nulls":4},0,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":6},{"$f":"SUM(G34:G36)","v":{"v":420000,"d":"420,000.00"}}]
[null,"REM",null,"GM",null,null,{"$f":"SUM(J34:CG34)","v":{"v":140000,"d":"140,000.00"}},{"v":4000,"d":"4,000.00"},1,{"$f":"+K34","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N34","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q34","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T34","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W34","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z34","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AC34","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AF34","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AT34-AU34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AW34-AX34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AZ34-BA34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BC34-BD34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BF34-BG34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BI34-BJ34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BL34-BM34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BO34-BP34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BR34-BS34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BU34-BV34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BX34-BY34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"CA34-CB34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"CD34-CE34","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I34=1,$H34,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"CG34-CH34","v":{"v":4000,"d":"4,000.00"}}]
[null,"REM",null,"GD",null,null,{"$f":"SUM(J35:CG35)","v":{"v":140000,"d":"140,000.00"}},{"v":4000,"d":"4,000.00"},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AH35-AI35","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AK35-AL35","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AN35-AO35","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AQ35-AR35","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AT35-AU35","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"},{"$f":"IF($I35=1,$H35,0)","v":{"v":4000,"d":"4,000.00"}},null,{"v":4000,"d":"4,000.00"}]
[null,"REM",null,"JFA",null,null,{"v":140000,"d":"140,000.00"},{"v":4000,"d":"4,000.00"},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},null,{"v":4000,"d":"4,000.00"}]
[]
[null,"Rachat parts","TONY",{"$nulls":4},{"v":4000,"d":"4,000.00"},1,{"$f":"+K38","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N38","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q38","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T38","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W38","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z38","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"IF($I38=1,2000,0)","v":{"v":2000,"d":"2,000.00"}},null,{"v":2000,"d":"2,000.00"},{"$f":"IF($I38=1,2000,0)","v":{"v":2000,"d":"2,000.00"}},null,{"v":2000,"d":"2,000.00"},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AH38-AI38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AK38-AL38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AN38-AO38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AQ38-AR38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AT38-AU38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AW38-AX38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"AZ38-BA38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BC38-BD38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BF38-BG38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BI38-BJ38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BL38-BM38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BO38-BP38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BR38-BS38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BU38-BV38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"BX38-BY38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"CA38-CB38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"CD38-CE38","v":{"v":4000,"d":"4,000.00"}},{"$f":"IF($I38=1,$H38,0)","v":{"v":4000,"d":"4,000.00"}},null,{"$f":"CG38-CH38","v":{"v":4000,"d":"4,000.00"}}]
[null,"Frais","TONY",{"$nulls":4},{"v":3500,"d":"3,500.00"},1,{"$f":"+K39","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N39","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q39","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T39","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W39","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z39","v":{"v":0,"d":"0.00"}},null,{"$f":"Y39-Z39","v":{"v":0,"d":"0.00"}},{"$f":"+AC39","v":{"v":0,"d":"0.00"}},null,{"$f":"AB39-AC39","v":{"v":0,"d":"0.00"}},{"$f":"+AF39","v":{"v":0,"d":"0.00"}},null,{"$f":"AE39-AF39","v":{"v":0,"d":"0.00"}},{"$f":"4000-AH40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"$f":"4000-AK40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"$f":"4000-AZ40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"$f":"4000-BF40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"$f":"4000-BL40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"$f":"4000-BR40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"$f":"4000-BX40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"},{"$f":"4000-CD40","v":{"v":2985,"d":"2,985.00"}},null,{"v":2985,"d":"2,985.00"},{"v":2985,"d":"2,985.00"},null,{"v":2985,"d":"2,985.00"}]
[null,"Renting","Véhicule",null,"MERCEDES Base",null,null,{"v":1015,"d":"1,015.00"},1,{"$nulls":18},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"v":1015,"d":"1,015.00"},{"v":1015,"d":"1,015.00"},null,null,{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"v":1015,"d":"1,015.00"},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"v":1015,"d":"1,015.00"},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"v":1015,"d":"1,015.00"},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"v":1015,"d":"1,015.00"},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"v":1015,"d":"1,015.00"},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,null,{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"$f":"AZ40-BA40","v":{"v":1015,"d":"1,015.00"}},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,null,{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"$f":"BF40-BG40","v":{"v":1015,"d":"1,015.00"}},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,null,{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"$f":"BL40-BM40","v":{"v":1015,"d":"1,015.00"}},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,null,{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"$f":"BR40-BS40","v":{"v":1015,"d":"1,015.00"}},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,null,{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"$f":"BX40-BY40","v":{"v":1015,"d":"1,015.00"}},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,null,{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}},null,{"$f":"CD40-CE40","v":{"v":1015,"d":"1,015.00"}},{"$f":"IF($I40=1,$H40,0)","v":{"v":1015,"d":"1,015.00"}}]
[null,"Renting","Véhicule",null,"MERCEDES TVA",null,"RECUPERABLE",null,1]
[]
[null,"HONORAIRE","Notaire",null,"Lannoy",{"$nulls":3},1,{"$f":"+K43","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N43","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q43","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T43","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W43","v":{"v":1809.3,"d":"1,809.30"}},{"v":1809.3,"d":"1,809.30"},null,{"$f":"+Z43","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AC43","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AF43","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AI43","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL43","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AO43","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AR43","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AU43","v":{"v":0,"d":"0.00"}},null,{"$f":"AT43-AU43","v":{"v":0,"d":"0.00"}},{"$f":"+AX43","v":{"v":0,"d":"0.00"}},null,{"$f":"AW43-AX43","v":{"v":0,"d":"0.00"}},{"$f":"+BA43","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ43-BA43","v":{"v":0,"d":"0.00"}},{"$f":"+BD43","v":{"v":0,"d":"0.00"}},null,{"$f":"BC43-BD43","v":{"v":0,"d":"0.00"}},{"$f":"+BG43","v":{"v":0,"d":"0.00"}},null,{"$f":"BF43-BG43","v":{"v":0,"d":"0.00"}},{"$f":"+BJ43","v":{"v":0,"d":"0.00"}},null,{"$f":"BI43-BJ43","v":{"v":0,"d":"0.00"}},{"$f":"+BM43","v":{"v":0,"d":"0.00"}},null,{"$f":"BL43-BM43","v":{"v":0,"d":"0.00"}},{"$f":"+BP43","v":{"v":0,"d":"0.00"}},null,{"$f":"BO43-BP43","v":{"v":0,"d":"0.00"}},{"$f":"+BS43","v":{"v":0,"d":"0.00"}},null,{"$f":"BR43-BS43","v":{"v":0,"d":"0.00"}},{"$f":"+BV43","v":{"v":0,"d":"0.00"}},null,{"$f":"BU43-BV43","v":{"v":0,"d":"0.00"}},{"$f":"+BY43","v":{"v":0,"d":"0.00"}},null,{"$f":"BX43-BY43","v":{"v":0,"d":"0.00"}},{"$f":"+CB43","v":{"v":0,"d":"0.00"}},null,{"$f":"CA43-CB43","v":{"v":0,"d":"0.00"}},{"$f":"+CE43","v":{"v":0,"d":"0.00"}},null,{"$f":"CD43-CE43","v":{"v":0,"d":"0.00"}},{"$f":"+CH43","v":{"v":0,"d":"0.00"}},null,{"$f":"CG43-CH43","v":{"v":0,"d":"0.00"}}]
[null,null,"Avocat",null,"Lambert",{"$nulls":3},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":2420,"d":"2,420.00"},{"v":2420,"d":"2,420.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Comptable",{"$nulls":4},{"v":1000,"d":"1,000.00"},1,{"$f":"+K45","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N45","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q45","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T45","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W45","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z45","v":{"v":0,"d":"0.00"}},null,{"$f":"Y45-Z45","v":{"v":0,"d":"0.00"}},{"$f":"+AC45","v":{"v":0,"d":"0.00"}},null,{"$f":"AB45-AC45","v":{"v":0,"d":"0.00"}},{"$f":"+AF45","v":{"v":0,"d":"0.00"}},null,{"$f":"AE45-AF45","v":{"v":0,"d":"0.00"}},{"$f":"+AI45","v":{"v":0,"d":"0.00"}},null,{"$f":"AH45-AI45","v":{"v":0,"d":"0.00"}},{"$f":"+AL45","v":{"v":0,"d":"0.00"}},null,{"$f":"AK45-AL45","v":{"v":0,"d":"0.00"}},{"$f":"+AO45","v":{"v":0,"d":"0.00"}},null,{"$f":"AN45-AO45","v":{"v":0,"d":"0.00"}},{"$f":"+AR45","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ45-AR45","v":{"v":0,"d":"0.00"}},{"$f":"+AU45","v":{"v":0,"d":"0.00"}},null,{"$f":"AT45-AU45","v":{"v":0,"d":"0.00"}},{"$f":"+AX45","v":{"v":0,"d":"0.00"}},null,{"$f":"AW45-AX45","v":{"v":0,"d":"0.00"}},{"$f":"+BA45","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ45-BA45","v":{"v":0,"d":"0.00"}},{"$f":"+BD45","v":{"v":0,"d":"0.00"}},null,{"$f":"BC45-BD45","v":{"v":0,"d":"0.00"}},{"$f":"+BG45","v":{"v":0,"d":"0.00"}},null,{"$f":"BF45-BG45","v":{"v":0,"d":"0.00"}},{"$f":"+BJ45","v":{"v":0,"d":"0.00"}},null,{"$f":"BI45-BJ45","v":{"v":0,"d":"0.00"}},{"$f":"+BM45","v":{"v":0,"d":"0.00"}},null,{"$f":"BL45-BM45","v":{"v":0,"d":"0.00"}},{"$f":"+BP45","v":{"v":0,"d":"0.00"}},null,{"$f":"BO45-BP45","v":{"v":0,"d":"0.00"}},{"$f":"+BS45","v":{"v":0,"d":"0.00"}},null,{"$f":"BR45-BS45","v":{"v":0,"d":"0.00"}},{"$f":"+BV45","v":{"v":0,"d":"0.00"}},null,{"$f":"BU45-BV45","v":{"v":0,"d":"0.00"}},{"$f":"+BY45","v":{"v":0,"d":"0.00"}},null,{"$f":"BX45-BY45","v":{"v":0,"d":"0.00"}},{"$f":"+CB45","v":{"v":0,"d":"0.00"}},null,{"$f":"CA45-CB45","v":{"v":0,"d":"0.00"}},{"$f":"+CE45","v":{"v":0,"d":"0.00"}},null,{"$f":"CD45-CE45","v":{"v":0,"d":"0.00"}},{"$f":"+CH45","v":{"v":0,"d":"0.00"}},null,{"$f":"CG45-CH45","v":{"v":0,"d":"0.00"}}]
[null,null,"Secrétaire",{"$nulls":5},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[null,"ASSURANCE","Véhicule","RC",{"$nulls":3},465.22,1,{"$f":"+K48","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N48","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q48","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T48","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W48","v":{"v":0,"d":"0.00"}},null,null,465.22,null,465.22,{"$f":"+AC48","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AF48","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AI48","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL48","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AO48","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AR48","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AU48","v":{"v":0,"d":"0.00"}},null,{"$f":"AT48-AU48","v":{"v":0,"d":"0.00"}},{"$f":"+AX48","v":{"v":0,"d":"0.00"}},null,{"$f":"AW48-AX48","v":{"v":0,"d":"0.00"}},{"$f":"+BA48","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ48-BA48","v":{"v":0,"d":"0.00"}},{"$f":"+BD48","v":{"v":0,"d":"0.00"}},null,{"$f":"BC48-BD48","v":{"v":0,"d":"0.00"}},{"$f":"+BG48","v":{"v":0,"d":"0.00"}},null,{"$f":"BF48-BG48","v":{"v":0,"d":"0.00"}},{"$f":"+BJ48","v":{"v":0,"d":"0.00"}},null,{"$f":"BI48-BJ48","v":{"v":0,"d":"0.00"}},{"$f":"+BM48","v":{"v":0,"d":"0.00"}},null,{"$f":"BL48-BM48","v":{"v":0,"d":"0.00"}},{"$f":"+BP48","v":{"v":0,"d":"0.00"}},null,{"$f":"BO48-BP48","v":{"v":0,"d":"0.00"}},{"$f":"+BS48","v":{"v":0,"d":"0.00"}},null,{"$f":"BR48-BS48","v":{"v":0,"d":"0.00"}},{"$f":"+BV48","v":{"v":0,"d":"0.00"}},null,{"$f":"BU48-BV48","v":{"v":0,"d":"0.00"}},{"$f":"+BY48","v":{"v":0,"d":"0.00"}},null,{"$f":"BX48-BY48","v":{"v":0,"d":"0.00"}},{"$f":"+CB48","v":{"v":0,"d":"0.00"}},null,{"$f":"CA48-CB48","v":{"v":0,"d":"0.00"}},{"$f":"+CE48","v":{"v":0,"d":"0.00"}},null,{"$f":"CD48-CE48","v":{"v":0,"d":"0.00"}},{"$f":"+CH48","v":{"v":0,"d":"0.00"}},null,{"$f":"CG48-CH48","v":{"v":0,"d":"0.00"}}]
[null,null,"Véhicule","DM",{"$nulls":3},{"v":1214.11,"d":"1,214.11"},1,{"$f":"+K49","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N49","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q49","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T49","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W49","v":{"v":0,"d":"0.00"}},null,null,{"v":1214.11,"d":"1,214.11"},null,{"$f":"Y49-Z49","v":{"v":1214.11,"d":"1,214.11"}},{"$f":"+AC49","v":{"v":0,"d":"0.00"}},null,{"$f":"AB49-AC49","v":{"v":0,"d":"0.00"}},{"$f":"+AF49","v":{"v":0,"d":"0.00"}},null,{"$f":"AE49-AF49","v":{"v":0,"d":"0.00"}},{"$f":"+AI49","v":{"v":0,"d":"0.00"}},null,{"$f":"AH49-AI49","v":{"v":0,"d":"0.00"}},{"$f":"+AL49","v":{"v":0,"d":"0.00"}},null,{"$f":"AK49-AL49","v":{"v":0,"d":"0.00"}},{"$f":"+AO49","v":{"v":0,"d":"0.00"}},null,{"$f":"AN49-AO49","v":{"v":0,"d":"0.00"}},{"$f":"+AR49","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ49-AR49","v":{"v":0,"d":"0.00"}},{"$f":"+AU49","v":{"v":0,"d":"0.00"}},null,{"$f":"AT49-AU49","v":{"v":0,"d":"0.00"}},{"$f":"+AX49","v":{"v":0,"d":"0.00"}},null,{"$f":"AW49-AX49","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Incendie",{"$nulls":5},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"+Z50","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"RC profes.",{"$nulls":4},62.87,1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,62.87,62.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"CAS",{"$nulls":4},75.22,1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,75.22,null,75.22,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[null,"BATIMENT","Location",{"$nulls":5},1,{"$f":"+K54","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N54","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q54","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T54","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W54","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z54","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AC54","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AF54","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AI54","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL54","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AO54","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AR54","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AU54","v":{"v":0,"d":"0.00"}},null,{"$f":"AT54-AU54","v":{"v":0,"d":"0.00"}},{"$f":"+AX54","v":{"v":0,"d":"0.00"}},null,{"$f":"AW54-AX54","v":{"v":0,"d":"0.00"}},{"$f":"+BA54","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ54-BA54","v":{"v":0,"d":"0.00"}},{"$f":"+BD54","v":{"v":0,"d":"0.00"}},null,{"$f":"BC54-BD54","v":{"v":0,"d":"0.00"}},{"$f":"+BG54","v":{"v":0,"d":"0.00"}},null,{"$f":"BF54-BG54","v":{"v":0,"d":"0.00"}},{"$f":"+BJ54","v":{"v":0,"d":"0.00"}},null,{"$f":"BI54-BJ54","v":{"v":0,"d":"0.00"}},{"$f":"+BM54","v":{"v":0,"d":"0.00"}},null,{"$f":"BL54-BM54","v":{"v":0,"d":"0.00"}},{"$f":"+BP54","v":{"v":0,"d":"0.00"}},null,{"$f":"BO54-BP54","v":{"v":0,"d":"0.00"}},{"$f":"+BS54","v":{"v":0,"d":"0.00"}},null,{"$f":"BR54-BS54","v":{"v":0,"d":"0.00"}},{"$f":"+BV54","v":{"v":0,"d":"0.00"}},null,{"$f":"BU54-BV54","v":{"v":0,"d":"0.00"}},{"$f":"+BY54","v":{"v":0,"d":"0.00"}},null,{"$f":"BX54-BY54","v":{"v":0,"d":"0.00"}},{"$f":"+CB54","v":{"v":0,"d":"0.00"}},null,{"$f":"CA54-CB54","v":{"v":0,"d":"0.00"}},{"$f":"+CE54","v":{"v":0,"d":"0.00"}},null,{"$f":"CD54-CE54","v":{"v":0,"d":"0.00"}},{"$f":"+CH54","v":{"v":0,"d":"0.00"}},null,{"$f":"CG54-CH54","v":{"v":0,"d":"0.00"}}]
[null,null,"Eau",{"$nulls":5},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Gaz",{"$nulls":5},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Electricité",{"$nulls":5},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Chauffage",{"$nulls":5},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Entretien",{"$nulls":5},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[]
[null,"BUREAU","Fourniture",{"$nulls":4},{"v":50,"d":"50.00"},0,{"$f":"+K61","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N61","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q61","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T61","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W61","v":{"v":0,"d":"0.00"}},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y61-Z61","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"IF($I61=1,$H61,0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG61-CH61","v":{"v":0,"d":"0.00"}}]
[null,null,"Frais administratifs",{"$nulls":4},{"v":100,"d":"100.00"},0,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Telephone","GM",{"$nulls":4},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"+Z63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AC63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AF63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AI63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AO63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AR63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AU63","v":{"v":0,"d":"0.00"}},null,{"$f":"AT63-AU63","v":{"v":0,"d":"0.00"}},{"$f":"+AX63","v":{"v":0,"d":"0.00"}},null,{"$f":"AW63-AX63","v":{"v":0,"d":"0.00"}},{"$f":"+BA63","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ63-BA63","v":{"v":0,"d":"0.00"}},{"$f":"+BD63","v":{"v":0,"d":"0.00"}},null,{"$f":"BC63-BD63","v":{"v":0,"d":"0.00"}},{"$f":"+BG63","v":{"v":0,"d":"0.00"}},null,{"$f":"BF63-BG63","v":{"v":0,"d":"0.00"}},{"$f":"+BJ63","v":{"v":0,"d":"0.00"}},null,{"$f":"BI63-BJ63","v":{"v":0,"d":"0.00"}},{"$f":"+BM63","v":{"v":0,"d":"0.00"}},null,{"$f":"BL63-BM63","v":{"v":0,"d":"0.00"}},{"$f":"+BP63","v":{"v":0,"d":"0.00"}},null,{"$f":"BO63-BP63","v":{"v":0,"d":"0.00"}},{"$f":"+BS63","v":{"v":0,"d":"0.00"}},null,{"$f":"BR63-BS63","v":{"v":0,"d":"0.00"}},{"$f":"+BV63","v":{"v":0,"d":"0.00"}},null,{"$f":"BU63-BV63","v":{"v":0,"d":"0.00"}},{"$f":"+BY63","v":{"v":0,"d":"0.00"}},null,{"$f":"BX63-BY63","v":{"v":0,"d":"0.00"}},{"$f":"+CB63","v":{"v":0,"d":"0.00"}},null,{"$f":"CA63-CB63","v":{"v":0,"d":"0.00"}},{"$f":"+CE63","v":{"v":0,"d":"0.00"}},null,{"$f":"CD63-CE63","v":{"v":0,"d":"0.00"}},{"$f":"+CH63","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"}]
[null,null,"Telephone","GD",{"$nulls":4},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Telephone","JFA",{"$nulls":4},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Telephone","Bureau",{"$nulls":4},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"Publicité légale",{"$nulls":4},{"v":350,"d":"350.00"},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":350,"d":"350.00"},null,{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[null,"FRAIS","LOOPSTOP",null,null,"Lissage","MODULE",{"v":4000,"d":"4,000.00"},1,{"$f":"+K69","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N69","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q69","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T69","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W69","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF($I69=1,$H69,0)","v":{"v":4000,"d":"4,000.00"}},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"$f":"+AC69","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AF69","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AI69","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL69","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AO69","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AR69","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AU69","v":{"v":0,"d":"0.00"}},null,{"$f":"AT69-AU69","v":{"v":0,"d":"0.00"}},{"$f":"+AX69","v":{"v":0,"d":"0.00"}},null,{"$f":"AW69-AX69","v":{"v":0,"d":"0.00"}},{"$f":"+BA69","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ69-BA69","v":{"v":0,"d":"0.00"}},{"$f":"+BD69","v":{"v":0,"d":"0.00"}},null,{"$f":"BC69-BD69","v":{"v":0,"d":"0.00"}},{"$f":"+BG69","v":{"v":0,"d":"0.00"}},null,{"$f":"BF69-BG69","v":{"v":0,"d":"0.00"}},{"$f":"+BJ69","v":{"v":0,"d":"0.00"}},null,{"$f":"BI69-BJ69","v":{"v":0,"d":"0.00"}},{"$f":"+BM69","v":{"v":0,"d":"0.00"}},null,{"$f":"BL69-BM69","v":{"v":0,"d":"0.00"}},{"$f":"+BP69","v":{"v":0,"d":"0.00"}},null,{"$f":"BO69-BP69","v":{"v":0,"d":"0.00"}},{"$f":"+BS69","v":{"v":0,"d":"0.00"}},null,{"$f":"BR69-BS69","v":{"v":0,"d":"0.00"}},{"$f":"+BV69","v":{"v":0,"d":"0.00"}},null,{"$f":"BU69-BV69","v":{"v":0,"d":"0.00"}},{"$f":"+BY69","v":{"v":0,"d":"0.00"}},null,{"$f":"BX69-BY69","v":{"v":0,"d":"0.00"}},{"$f":"+CB69","v":{"v":0,"d":"0.00"}},null,{"$f":"CA69-CB69","v":{"v":0,"d":"0.00"}},{"$f":"+CE69","v":{"v":0,"d":"0.00"}},null,{"$f":"CD69-CE69","v":{"v":0,"d":"0.00"}},{"$f":"+CH69","v":{"v":0,"d":"0.00"}},null,{"$f":"CG69-CH69","v":{"v":0,"d":"0.00"}}]
[null,null,"FREEFEET",null,null,"Marque","protection",{"v":2500,"d":"2,500.00"},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"+Z70","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"IF($I70=1,$H70,0)","v":{"v":2500,"d":"2,500.00"}},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},null,{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":5},"Avocat",null,{"v":1,"d":"1.00"},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":9},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,"CALCUL DES DONNEES D'ACHAT",{"$nulls":3},"Calcul automatique sur base des Ventes      seul le prix d'achat/pièce doit être encodé",null,null,"1=pris en compte"]
[null,null,"CLIENTS",null,null,"Nb Pieces","P.A.","Cout","R"]
[{"$nulls":3},"GLOBALISATION","ACHAT",{"$nulls":4},{"$f":"+J138","v":{"v":0,"d":"0.00"}},{"$f":"+K138","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+AB138","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58749.99999999999,"d":"58,750.00"},{"v":0,"d":"0.00"},{"v":97000,"d":"97,000.00"},{"v":97000,"d":"97,000.00"},{"v":0,"d":"0.00"},{"v":97000,"d":"97,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"GLOBALISATION","Fabrication",{"$nulls":4},{"$f":"+J139","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30800,"d":"30,800.00"},{"v":30800,"d":"30,800.00"},{"v":0,"d":"0.00"},{"v":30800,"d":"30,800.00"},{"v":19250,"d":"19,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+BW139","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"GLOBALISATION","Emballage",{"$nulls":4},{"v":0,"d":"0.00"},{"$f":"+K140","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+AB140","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":23200,"d":"23,200.00"},{"v":23200,"d":"23,200.00"},{"v":0,"d":"0.00"},{"v":23200,"d":"23,200.00"},{"v":14499.999999999998,"d":"14,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"GLOBALISATION","Envoi",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"+AB141","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"$f":"J79-K79","v":{"v":0,"d":"0.00"}},null,null,{"$f":"M79-N79","v":{"v":0,"d":"0.00"}},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"PRODUITS","TOTAUX",null,{"$f":"SUM(J84:J117)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9500,"d":"9,500.00"},{"v":9500,"d":"9,500.00"},{"v":0,"d":"0.00"},{"$f":"SUM(Y84:Y119)","v":{"v":15500,"d":"15,500.00"}},{"v":5200,"d":"5,200.00"},{"v":10300,"d":"10,300.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},{"$f":"SUM(AH84:AH119)","v":{"v":210300.00000000003,"d":"210,300.00"}},{"v":0,"d":"0.00"},{"v":364800,"d":"364,800.00"},{"v":399500,"d":"399,500.00"},{"v":0,"d":"0.00"},{"v":399500,"d":"399,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(BE84:BE119)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(CH84:CH84)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(CI84:CI84)","v":{"v":0,"d":"0.00"}}]
[]
[null,null,"COMPTES Participants"]
[{"$nulls":7},{"$f":"SUM(H85:H95)","v":34700},null,{"$f":"+K84","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N84","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q84","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T84","v":{"v":0,"d":"0.00"}}]
[null,"AUTRES","2018-05-02",null,null,"GD","AVANCE",500,1,{"$f":"+K85","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"J85-K85","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"M85-N85","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"P85-Q85","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"S85-T85","v":{"v":0,"d":"0.00"}},{"$f":"+W85","v":{"v":500,"d":"500.00"}},{"$f":"+H85","v":{"v":500,"d":"500.00"}},{"$f":"V85-W85","v":{"v":0,"d":"0.00"}},{"$f":"+Z85","v":{"v":0,"d":"0.00"}},null,{"$f":"Y85-Z85","v":{"v":0,"d":"0.00"}},{"$f":"+AC85","v":{"v":0,"d":"0.00"}},null,{"$f":"AB85-AC85","v":{"v":0,"d":"0.00"}},{"$f":"+AF85","v":{"v":0,"d":"0.00"}},null,{"$f":"AE85-AF85","v":{"v":0,"d":"0.00"}},{"$f":"-IF($I85=1,$H85,0)","v":{"v":-500,"d":"-500.00"}},null,{"$f":"AH85-AI85","v":{"v":-500,"d":"-500.00"}},{"$f":"+AL85","v":{"v":0,"d":"0.00"}},null,{"$f":"AK85-AL85","v":{"v":0,"d":"0.00"}},{"$f":"+AO85","v":{"v":0,"d":"0.00"}},null,{"$f":"AN85-AO85","v":{"v":0,"d":"0.00"}},{"$f":"+AR85","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AU85","v":{"v":0,"d":"0.00"}},null,{"$f":"AT85-AU85","v":{"v":0,"d":"0.00"}},{"$f":"+AX85","v":{"v":0,"d":"0.00"}},null,{"$f":"AW85-AX85","v":{"v":0,"d":"0.00"}},{"$f":"+BA85","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ85-BA85","v":{"v":0,"d":"0.00"}},{"$f":"+BD85","v":{"v":0,"d":"0.00"}},null,{"$f":"BC85-BD85","v":{"v":0,"d":"0.00"}},{"$f":"+BG85","v":{"v":0,"d":"0.00"}},null,{"$f":"BF85-BG85","v":{"v":0,"d":"0.00"}},{"$f":"+BJ85","v":{"v":0,"d":"0.00"}},null,{"$f":"BI85-BJ85","v":{"v":0,"d":"0.00"}},{"$f":"+BM85","v":{"v":0,"d":"0.00"}},null,{"$f":"BL85-BM85","v":{"v":0,"d":"0.00"}},{"$f":"+BP85","v":{"v":0,"d":"0.00"}},null,{"$f":"BO85-BP85","v":{"v":0,"d":"0.00"}},{"$f":"+BS85","v":{"v":0,"d":"0.00"}},null,{"$f":"BR85-BS85","v":{"v":0,"d":"0.00"}},{"$f":"+BV85","v":{"v":0,"d":"0.00"}},null,{"$f":"BU85-BV85","v":{"v":0,"d":"0.00"}},{"$f":"+BY85","v":{"v":0,"d":"0.00"}},null,{"$f":"BX85-BY85","v":{"v":0,"d":"0.00"}},{"$f":"+CB85","v":{"v":0,"d":"0.00"}},null,{"$f":"CA85-CB85","v":{"v":0,"d":"0.00"}},{"$f":"+CE85","v":{"v":0,"d":"0.00"}},null,{"$f":"CD85-CE85","v":{"v":0,"d":"0.00"}},{"$f":"+CH85","v":{"v":0,"d":"0.00"}},null,{"$f":"CG85-CH85","v":{"v":0,"d":"0.00"}}]
[null,null,"2018-05-30",null,null,"GD","AVANCE",2000,1,{"$f":"+K86","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"$f":"+H86","v":{"v":2000,"d":"2,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"$f":"-IF($I86=1,$H86,0)","v":{"v":-2000,"d":"-2,000.00"}},null,{"v":-2000,"d":"-2,000.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"2018-05-07",null,null,"GD","AVANCE",2000,1,{"$f":"+K87","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"$f":"+H87","v":{"v":2000,"d":"2,000.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":-2000,"d":"-2,000.00"},null,{"v":-2000,"d":"-2,000.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"2018-05-18",null,null,"GD","AVANCE",2500,1,{"$f":"+K88","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"$f":"+H88","v":{"v":2500,"d":"2,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":-2500,"d":"-2,500.00"},null,{"v":-2500,"d":"-2,500.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"2018-06-04",null,null,"GD","AVANCE",3500,1,{"$f":"+K89","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":3500,"d":"3,500.00"},{"$f":"+H89","v":{"v":3500,"d":"3,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":-3500,"d":"-3,500.00"},null,{"v":-3500,"d":"-3,500.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"2018-06-14",null,null,"GD","AVANCE",1000,1,{"$f":"+K90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"J90-K90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"M90-N90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"P90-Q90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"S90-T90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"V90-W90","v":{"v":0,"d":"0.00"}},{"v":1000,"d":"1,000.00"},{"$f":"+H90","v":{"v":1000,"d":"1,000.00"}},{"$f":"Y90-Z90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB90-AC90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AE90-AF90","v":{"v":0,"d":"0.00"}},{"v":-1000,"d":"-1,000.00"},null,{"$f":"AH90-AI90","v":{"v":-1000,"d":"-1,000.00"}},{"v":0,"d":"0.00"},null,{"$f":"AK90-AL90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AN90-AO90","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[null,null,"2018-07-02",null,null,"GD","AVANCE",700,1,{"$f":"+K91","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"J91-K91","v":{"v":0,"d":"0.00"}},{"$f":"+N91","v":{"v":0,"d":"0.00"}},null,{"$f":"M91-N91","v":{"v":0,"d":"0.00"}},{"$f":"+Q91","v":{"v":0,"d":"0.00"}},null,{"$f":"P91-Q91","v":{"v":0,"d":"0.00"}},{"$f":"+T91","v":{"v":0,"d":"0.00"}},null,{"$f":"S91-T91","v":{"v":0,"d":"0.00"}},{"$f":"+W91","v":{"v":0,"d":"0.00"}},null,{"$f":"V91-W91","v":{"v":0,"d":"0.00"}},{"v":1000,"d":"1,000.00"},{"$f":"+H91","v":{"v":700,"d":"700.00"}},{"$f":"Y91-Z91","v":{"v":300,"d":"300.00"}},{"$f":"+AC91","v":{"v":0,"d":"0.00"}},null,{"$f":"AB91-AC91","v":{"v":0,"d":"0.00"}},{"$f":"+AF91","v":{"v":0,"d":"0.00"}},null,{"$f":"AE91-AF91","v":{"v":0,"d":"0.00"}},{"v":-700,"d":"-700.00"},null,{"$f":"AH91-AI91","v":{"v":-700,"d":"-700.00"}},{"$f":"+AL91","v":{"v":0,"d":"0.00"}},null,{"$f":"AK91-AL91","v":{"v":0,"d":"0.00"}},{"$f":"+AO91","v":{"v":0,"d":"0.00"}},null,{"$f":"AN91-AO91","v":{"v":0,"d":"0.00"}},{"$f":"+AR91","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ91-AR91","v":{"v":0,"d":"0.00"}},{"$f":"+AU91","v":{"v":0,"d":"0.00"}},null,{"$f":"AT91-AU91","v":{"v":0,"d":"0.00"}},{"$f":"+AX91","v":{"v":0,"d":"0.00"}},null,{"$f":"AW91-AX91","v":{"v":0,"d":"0.00"}},{"$f":"+BA91","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ91-BA91","v":{"v":0,"d":"0.00"}},{"$f":"+BD91","v":{"v":0,"d":"0.00"}},null,{"$f":"BC91-BD91","v":{"v":0,"d":"0.00"}},{"$f":"+BG91","v":{"v":0,"d":"0.00"}},null,{"$f":"BF91-BG91","v":{"v":0,"d":"0.00"}},{"$f":"+BJ91","v":{"v":0,"d":"0.00"}},null,{"$f":"BI91-BJ91","v":{"v":0,"d":"0.00"}},{"$f":"+BM91","v":{"v":0,"d":"0.00"}},null,{"$f":"BL91-BM91","v":{"v":0,"d":"0.00"}},{"$f":"+BP91","v":{"v":0,"d":"0.00"}},null,{"$f":"BO91-BP91","v":{"v":0,"d":"0.00"}},{"$f":"+BS91","v":{"v":0,"d":"0.00"}},null,{"$f":"BR91-BS91","v":{"v":0,"d":"0.00"}},{"$f":"+BV91","v":{"v":0,"d":"0.00"}},null,{"$f":"BU91-BV91","v":{"v":0,"d":"0.00"}},{"$f":"+BY91","v":{"v":0,"d":"0.00"}},null,{"$f":"BX91-BY91","v":{"v":0,"d":"0.00"}},{"$f":"+CB91","v":{"v":0,"d":"0.00"}},null,{"$f":"CA91-CB91","v":{"v":0,"d":"0.00"}},{"$f":"+CE91","v":{"v":0,"d":"0.00"}},null,{"$f":"CD91-CE91","v":{"v":0,"d":"0.00"}},{"$f":"+CH91","v":{"v":0,"d":"0.00"}},null,{"$f":"CG91-CH91","v":{"v":0,"d":"0.00"}}]
[{"$nulls":5},"JFA","AVANCE",2500,1,{"$f":"+K92","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"$f":"+H92","v":{"v":2500,"d":"2,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":-2500,"d":"-2,500.00"},null,{"v":-2500,"d":"-2,500.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":4},"???","CBC","Cr Caisse",null,1,{"$f":"+K93","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"AQ93-AR93","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":4},"Remboursement VA","DG","AVANCE",{"v":10000,"d":"10,000.00"},1,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"$f":"+N94","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+Q94","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+T94","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+W94","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"$f":"+AC94","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},{"v":-10000,"d":"-10,000.00"},null,{"v":-10000,"d":"-10,000.00"},{"$f":"+AL94","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AO94","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AR94","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ94-AR94","v":{"v":0,"d":"0.00"}},{"$f":"+AU94","v":{"v":0,"d":"0.00"}},null,{"$f":"AT94-AU94","v":{"v":0,"d":"0.00"}},{"$f":"+AX94","v":{"v":0,"d":"0.00"}},null,{"$f":"AW94-AX94","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$nulls":4},"seing prive","Fabienne","AVANCE",{"v":10000,"d":"10,000.00"},1,{"$f":"+K95","v":{"v":0,"d":"0.00"}},null,{"$f":"J95-K95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"M95-N95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"P95-Q95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"S95-T95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"V95-W95","v":{"v":0,"d":"0.00"}},{"v":10000,"d":"10,000.00"},null,{"$f":"Y95-Z95","v":{"v":10000,"d":"10,000.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB95-AC95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AE95-AF95","v":{"v":0,"d":"0.00"}},{"v":-10000,"d":"-10,000.00"},null,{"$f":"AH95-AI95","v":{"v":-10000,"d":"-10,000.00"}},{"v":0,"d":"0.00"},null,{"$f":"AK95-AL95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AN95-AO95","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[]
[]
[]
[]
[{"$nulls":9},{"$f":"+J$1","v":"JANVIER"},{"$f":"+K$1","v":"JANVIER"},"JANVIER","FEVRIER","FEVRIER","FEVRIER","MARS","MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI","JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE","OCTOBRE","NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE","DECEMBRE","DECEMBRE","JANVIER","JANVIER","JANVIER","FEVRIER","FEVRIER","FEVRIER","MARS","MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI","JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE",{"$f":"+BW$1","v":"OCTOBRE"},"NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE","DECEMBRE","DECEMBRE","JANVIER","JANVIER","JANVIER","FEVRIER",{"$f":"+CH1","v":"FEVRIER"},"FEVRIER"]
[null,{"$f":"IF($I101=1,$H101,0)","v":{"v":0,"d":"0.00"}},"VENTES","Pour une nouvelle vente, utiliser la macro \"nouveau client\" en cliquant dessus"]
[{"$nulls":3},"Pour modifier une vente: EFFACER  la vente en inputant un 0 à sa place  //  PUIS faire un copier coller de la cellule B98 au mois correspondant à la vente"]
[{"$f":"ROW(A103)","v":103},null,"CLIENTS",null,null,"Nb Pieces","P.V.","Cout","R"]
[1,"CLIENTS","UGAP","Edebex",{"v":45,"d":"45.00"},{"v":25000,"d":"25,000.00"},{"v":9.8,"d":"9.80"},{"$f":"G104*F104","v":{"v":245000.00000000003,"d":"245,000.00"}},1,{"v":0,"d":"0.00"},null,null,{"$f":"+N104","v":{"v":0,"d":"0.00"}},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y104-Z104","v":{"v":0,"d":"0.00"}},{"$f":"+AC104","v":{"v":0,"d":"0.00"}},null,{"$f":"AB104-AC104","v":{"v":0,"d":"0.00"}},{"$f":"+AF104","v":{"v":0,"d":"0.00"}},null,{"$f":"AE104-AF104","v":{"v":0,"d":"0.00"}},{"$f":"IF($I104=1,$H104,0)","v":{"v":245000.00000000003,"d":"245,000.00"}},null,{"$f":"+AK104","v":{"v":0,"d":"0.00"}},{"$f":"+AL104","v":{"v":0,"d":"0.00"}},null,{"$f":"AK104-AL104","v":{"v":0,"d":"0.00"}},{"$f":"+AO104","v":{"v":0,"d":"0.00"}},null,{"$f":"AN104-AO104","v":{"v":0,"d":"0.00"}},{"$f":"+AR104","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ104-AR104","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT104-AU104","v":{"v":0,"d":"0.00"}},{"$f":"+AX104","v":{"v":0,"d":"0.00"}},null,{"$f":"AW104-AX104","v":{"v":0,"d":"0.00"}},{"$f":"+BA104","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ104-BA104","v":{"v":0,"d":"0.00"}},{"$f":"+BD104","v":{"v":0,"d":"0.00"}},null,{"$f":"BC104-BD104","v":{"v":0,"d":"0.00"}},{"$f":"+BG104","v":{"v":0,"d":"0.00"}},null,{"$f":"BF104-BG104","v":{"v":0,"d":"0.00"}},{"$f":"+BJ104","v":{"v":0,"d":"0.00"}},null,{"$f":"BI104-BJ104","v":{"v":0,"d":"0.00"}},{"$f":"+BM104","v":{"v":0,"d":"0.00"}},null,{"$f":"BL104-BM104","v":{"v":0,"d":"0.00"}},{"$f":"+BP104","v":{"v":0,"d":"0.00"}},null,{"$f":"BO104-BP104","v":{"v":0,"d":"0.00"}},{"$f":"+BS104","v":{"v":0,"d":"0.00"}},null,{"$f":"BR104-BS104","v":{"v":0,"d":"0.00"}},{"$f":"+BV104","v":{"v":0,"d":"0.00"}},null,{"$f":"BU104-BV104","v":{"v":0,"d":"0.00"}},{"$f":"+BY104","v":{"v":0,"d":"0.00"}},null,{"$f":"BX104-BY104","v":{"v":0,"d":"0.00"}},{"$f":"+CB104","v":{"v":0,"d":"0.00"}},null,{"$f":"CA104-CB104","v":{"v":0,"d":"0.00"}},{"$f":"+CE104","v":{"v":0,"d":"0.00"}},null,{"$f":"CD104-CE104","v":{"v":0,"d":"0.00"}},{"$f":"+CH104","v":{"v":0,"d":"0.00"}},null,{"$f":"CG104-CH104","v":{"v":0,"d":"0.00"}}]
[{"$f":"+A104+1","v":2},null,"FOYER","Edebex",{"v":45,"d":"45.00"},{"v":25000,"d":"25,000.00"},{"v":9.8,"d":"9.80"},{"$f":"G105*F105","v":{"v":245000.00000000003,"d":"245,000.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y105-Z105","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB105-AC105","v":{"v":0,"d":"0.00"}},{"$f":"+AF105","v":{"v":0,"d":"0.00"}},null,{"$f":"AE105-AF105","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"+AK105","v":{"v":245000.00000000003,"d":"245,000.00"}},{"$f":"IF($I105=1,$H105,0)","v":{"v":245000.00000000003,"d":"245,000.00"}},null,{"$f":"AK105-AL105","v":{"v":245000.00000000003,"d":"245,000.00"}},{"$f":"+AO105","v":{"v":0,"d":"0.00"}},null,{"$f":"AN105-AO105","v":{"v":0,"d":"0.00"}},{"$f":"+AR105","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ105-AR105","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT105-AU105","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AW105-AX105","v":{"v":0,"d":"0.00"}},{"$f":"+BA105","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ105-BA105","v":{"v":0,"d":"0.00"}},{"$f":"+BD105","v":{"v":0,"d":"0.00"}},null,{"$f":"BC105-BD105","v":{"v":0,"d":"0.00"}},{"$f":"+BG105","v":{"v":0,"d":"0.00"}},null,{"$f":"BF105-BG105","v":{"v":0,"d":"0.00"}},{"$f":"+BJ105","v":{"v":0,"d":"0.00"}},null,{"$f":"BI105-BJ105","v":{"v":0,"d":"0.00"}},{"$f":"+BM105","v":{"v":0,"d":"0.00"}},null,{"$f":"BL105-BM105","v":{"v":0,"d":"0.00"}},{"$f":"+BP105","v":{"v":0,"d":"0.00"}},null,{"$f":"BO105-BP105","v":{"v":0,"d":"0.00"}},{"$f":"+BS105","v":{"v":0,"d":"0.00"}},null,{"$f":"BR105-BS105","v":{"v":0,"d":"0.00"}},{"$f":"+BV105","v":{"v":0,"d":"0.00"}},null,{"$f":"BU105-BV105","v":{"v":0,"d":"0.00"}},{"$f":"+BY105","v":{"v":0,"d":"0.00"}},null,{"$f":"BX105-BY105","v":{"v":0,"d":"0.00"}},{"$f":"+CB105","v":{"v":0,"d":"0.00"}},null,{"$f":"CA105-CB105","v":{"v":0,"d":"0.00"}},{"$f":"+CE105","v":{"v":0,"d":"0.00"}},null,{"$f":"CD105-CE105","v":{"v":0,"d":"0.00"}},{"$f":"+CH105","v":{"v":0,"d":"0.00"}},null,{"$f":"CG105-CH105","v":{"v":0,"d":"0.00"}}]
[{"$f":"+A105+1","v":3},null,"Adeps",null,{"v":30,"d":"30.00"},{"v":15000,"d":"15,000.00"},{"v":10.3,"d":"10.30"},{"$f":"G106*F106","v":{"v":154500,"d":"154,500.00"}},1,{"$f":"+K106","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N106","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q106","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T106","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W106","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z106","v":{"v":0,"d":"0.00"}},null,{"$f":"Y106-Z106","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB106-AC106","v":{"v":0,"d":"0.00"}},{"$f":"+AF106","v":{"v":0,"d":"0.00"}},null,{"$f":"AE106-AF106","v":{"v":0,"d":"0.00"}},{"$f":"+AI106","v":{"v":0,"d":"0.00"}},null,{"v":154500,"d":"154,500.00"},{"$f":"IF($I106=1,$H106,0)","v":{"v":154500,"d":"154,500.00"}},null,{"v":154500,"d":"154,500.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"$f":"+AX106","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[4,null,{"v":4,"d":"4.00"},null,null,{"v":10000,"d":"10,000.00"},{"v":10.3,"d":"10.30"},{"$f":"G107*F107","v":{"v":103000,"d":"103,000.00"}},1,{"$f":"+K107","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N107","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q107","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T107","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W107","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z107","v":{"v":0,"d":"0.00"}},null,{"$f":"Y107-Z107","v":{"v":0,"d":"0.00"}},{"$f":"+AC107","v":{"v":0,"d":"0.00"}},null,{"$f":"AB107-AC107","v":{"v":0,"d":"0.00"}},{"$f":"+AF107","v":{"v":0,"d":"0.00"}},null,{"$f":"AE107-AF107","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"$f":"+AL107","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[5,null,{"$f":"+C107+1","v":{"v":5,"d":"5.00"}},null,null,{"v":0,"d":"0.00"},{"v":10.3,"d":"10.30"},{"v":0,"d":"0.00"},1,{"$f":"+K108","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N108","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q108","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T108","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W108","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z108","v":{"v":0,"d":"0.00"}},null,{"$f":"Y108-Z108","v":{"v":0,"d":"0.00"}},{"$f":"+AC108","v":{"v":0,"d":"0.00"}},null,{"$f":"AB108-AC108","v":{"v":0,"d":"0.00"}},{"$f":"+AF108","v":{"v":0,"d":"0.00"}},null,{"$f":"AE108-AF108","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$f":"+A108+1","v":6},null,{"$f":"+C108+1","v":{"v":6,"d":"6.00"}},null,null,{"v":0,"d":"0.00"},{"v":10.3,"d":"10.30"},{"$f":"G109*F109","v":{"v":0,"d":"0.00"}},1,{"$f":"+K109","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+N109","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q109","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T109","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+W109","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Z109","v":{"v":0,"d":"0.00"}},null,{"$f":"Y109-Z109","v":{"v":0,"d":"0.00"}},{"$f":"+AC109","v":{"v":0,"d":"0.00"}},null,{"$f":"AB109-AC109","v":{"v":0,"d":"0.00"}},{"$f":"+AF109","v":{"v":0,"d":"0.00"}},null,{"$f":"AE109-AF109","v":{"v":0,"d":"0.00"}},{"$f":"+AI109","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL109","v":{"v":0,"d":"0.00"}},null,{"$f":"AK109-AL109","v":{"v":0,"d":"0.00"}},{"$f":"+AO109","v":{"v":0,"d":"0.00"}},null,{"$f":"AN109-AO109","v":{"v":0,"d":"0.00"}},{"$f":"+AR109","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ109-AR109","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT109-AU109","v":{"v":0,"d":"0.00"}},{"$f":"+AX109","v":{"v":0,"d":"0.00"}},null,{"$f":"AW109-AX109","v":{"v":0,"d":"0.00"}},{"$f":"+BA109","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ109-BA109","v":{"v":0,"d":"0.00"}},{"$f":"+BD109","v":{"v":0,"d":"0.00"}},null,{"$f":"BC109-BD109","v":{"v":0,"d":"0.00"}},{"$f":"+BG109","v":{"v":0,"d":"0.00"}},null,{"$f":"BF109-BG109","v":{"v":0,"d":"0.00"}},{"$f":"+BJ109","v":{"v":0,"d":"0.00"}},null,{"$f":"BI109-BJ109","v":{"v":0,"d":"0.00"}},{"$f":"+BM109","v":{"v":0,"d":"0.00"}},null,{"$f":"BL109-BM109","v":{"v":0,"d":"0.00"}},{"$f":"+BP109","v":{"v":0,"d":"0.00"}},null,{"$f":"BO109-BP109","v":{"v":0,"d":"0.00"}},{"$f":"+BS109","v":{"v":0,"d":"0.00"}},null,{"$f":"BR109-BS109","v":{"v":0,"d":"0.00"}},{"$f":"+BV109","v":{"v":0,"d":"0.00"}},null,{"$f":"BU109-BV109","v":{"v":0,"d":"0.00"}},{"$f":"+BY109","v":{"v":0,"d":"0.00"}},null,{"$f":"BX109-BY109","v":{"v":0,"d":"0.00"}},{"$f":"+CB109","v":{"v":0,"d":"0.00"}},null,{"$f":"CA109-CB109","v":{"v":0,"d":"0.00"}},{"$f":"+CE109","v":{"v":0,"d":"0.00"}},null,{"$f":"CD109-CE109","v":{"v":0,"d":"0.00"}},{"$f":"+CH109","v":{"v":0,"d":"0.00"}},null,{"$f":"CG109-CH109","v":{"v":0,"d":"0.00"}}]
[{"$f":"+A109+1","v":7},null,{"v":7,"d":"7.00"},null,null,{"v":0,"d":"0.00"},{"v":10.3,"d":"10.30"},{"$f":"G110*F110","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG110-CH110","v":{"v":0,"d":"0.00"}}]
[8,null,{"v":8,"d":"8.00"},null,null,{"v":0,"d":"0.00"},{"v":10.3,"d":"10.30"},{"$f":"G111*F111","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y111-Z111","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB111-AC111","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AE111-AF111","v":{"v":0,"d":"0.00"}},{"$f":"+AI111","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL111","v":{"v":0,"d":"0.00"}},null,{"$f":"AK111-AL111","v":{"v":0,"d":"0.00"}},{"$f":"+AO111","v":{"v":0,"d":"0.00"}},null,{"$f":"AN111-AO111","v":{"v":0,"d":"0.00"}},{"$f":"+AR111","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ111-AR111","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT111-AU111","v":{"v":0,"d":"0.00"}},{"$f":"+AX111","v":{"v":0,"d":"0.00"}},null,{"$f":"AW111-AX111","v":{"v":0,"d":"0.00"}},{"$f":"+BA111","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ111-BA111","v":{"v":0,"d":"0.00"}},{"$f":"+BD111","v":{"v":0,"d":"0.00"}},null,{"$f":"BC111-BD111","v":{"v":0,"d":"0.00"}},{"$f":"+BG111","v":{"v":0,"d":"0.00"}},null,{"$f":"BF111-BG111","v":{"v":0,"d":"0.00"}},{"$f":"+BJ111","v":{"v":0,"d":"0.00"}},null,{"$f":"BI111-BJ111","v":{"v":0,"d":"0.00"}},{"$f":"+BM111","v":{"v":0,"d":"0.00"}},null,{"$f":"BL111-BM111","v":{"v":0,"d":"0.00"}},{"$f":"+BP111","v":{"v":0,"d":"0.00"}},null,{"$f":"BO111-BP111","v":{"v":0,"d":"0.00"}},{"$f":"+BS111","v":{"v":0,"d":"0.00"}},null,{"$f":"BR111-BS111","v":{"v":0,"d":"0.00"}},{"$f":"+BV111","v":{"v":0,"d":"0.00"}},null,{"$f":"BU111-BV111","v":{"v":0,"d":"0.00"}},{"$f":"+BY111","v":{"v":0,"d":"0.00"}},null,{"$f":"BX111-BY111","v":{"v":0,"d":"0.00"}},{"$f":"+CB111","v":{"v":0,"d":"0.00"}},null,{"$f":"CA111-CB111","v":{"v":0,"d":"0.00"}},{"$f":"+CE111","v":{"v":0,"d":"0.00"}},null,{"$f":"CD111-CE111","v":{"v":0,"d":"0.00"}},{"$f":"+CH111","v":{"v":0,"d":"0.00"}},null,{"$f":"CG111-CH111","v":{"v":0,"d":"0.00"}}]
[9,null,{"v":9,"d":"9.00"},null,null,{"v":0,"d":"0.00"},{"v":10.3,"d":"10.30"},{"$f":"G112*F112","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y112-Z112","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB112-AC112","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AE112-AF112","v":{"v":0,"d":"0.00"}},{"$f":"+AI112","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL112","v":{"v":0,"d":"0.00"}},null,{"$f":"AK112-AL112","v":{"v":0,"d":"0.00"}},{"$f":"+AO112","v":{"v":0,"d":"0.00"}},null,{"$f":"AN112-AO112","v":{"v":0,"d":"0.00"}},{"$f":"+AR112","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ112-AR112","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT112-AU112","v":{"v":0,"d":"0.00"}},{"$f":"+AX112","v":{"v":0,"d":"0.00"}},null,{"$f":"AW112-AX112","v":{"v":0,"d":"0.00"}},{"$f":"+BA112","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ112-BA112","v":{"v":0,"d":"0.00"}},{"$f":"+BD112","v":{"v":0,"d":"0.00"}},null,{"$f":"BC112-BD112","v":{"v":0,"d":"0.00"}},{"$f":"+BG112","v":{"v":0,"d":"0.00"}},null,{"$f":"BF112-BG112","v":{"v":0,"d":"0.00"}},{"$f":"+BJ112","v":{"v":0,"d":"0.00"}},null,{"$f":"BI112-BJ112","v":{"v":0,"d":"0.00"}},{"$f":"+BM112","v":{"v":0,"d":"0.00"}},null,{"$f":"BL112-BM112","v":{"v":0,"d":"0.00"}},{"$f":"+BP112","v":{"v":0,"d":"0.00"}},null,{"$f":"BO112-BP112","v":{"v":0,"d":"0.00"}},{"$f":"+BS112","v":{"v":0,"d":"0.00"}},null,{"$f":"BR112-BS112","v":{"v":0,"d":"0.00"}},{"$f":"+BV112","v":{"v":0,"d":"0.00"}},null,{"$f":"BU112-BV112","v":{"v":0,"d":"0.00"}},{"$f":"+BY112","v":{"v":0,"d":"0.00"}},null,{"$f":"BX112-BY112","v":{"v":0,"d":"0.00"}},{"$f":"+CB112","v":{"v":0,"d":"0.00"}},null,{"$f":"CA112-CB112","v":{"v":0,"d":"0.00"}},{"$f":"+CE112","v":{"v":0,"d":"0.00"}},null,{"$f":"CD112-CE112","v":{"v":0,"d":"0.00"}},{"$f":"+CH112","v":{"v":0,"d":"0.00"}},null,{"$f":"CG112-CH112","v":{"v":0,"d":"0.00"}}]
[10,null,{"v":10,"d":"10.00"},null,null,{"v":0,"d":"0.00"},{"v":10.3,"d":"10.30"},{"$f":"G113*F113","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y113-Z113","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB113-AC113","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AE113-AF113","v":{"v":0,"d":"0.00"}},{"$f":"+AI113","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL113","v":{"v":0,"d":"0.00"}},null,{"$f":"AK113-AL113","v":{"v":0,"d":"0.00"}},{"$f":"+AO113","v":{"v":0,"d":"0.00"}},null,{"$f":"AN113-AO113","v":{"v":0,"d":"0.00"}},{"$f":"+AR113","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ113-AR113","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT113-AU113","v":{"v":0,"d":"0.00"}},{"$f":"+AX113","v":{"v":0,"d":"0.00"}},null,{"$f":"AW113-AX113","v":{"v":0,"d":"0.00"}},{"$f":"+BA113","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ113-BA113","v":{"v":0,"d":"0.00"}},{"$f":"+BD113","v":{"v":0,"d":"0.00"}},null,{"$f":"BC113-BD113","v":{"v":0,"d":"0.00"}},{"$f":"+BG113","v":{"v":0,"d":"0.00"}},null,{"$f":"BF113-BG113","v":{"v":0,"d":"0.00"}},{"$f":"+BJ113","v":{"v":0,"d":"0.00"}},null,{"$f":"BI113-BJ113","v":{"v":0,"d":"0.00"}},{"$f":"+BM113","v":{"v":0,"d":"0.00"}},null,{"$f":"BL113-BM113","v":{"v":0,"d":"0.00"}},{"$f":"+BP113","v":{"v":0,"d":"0.00"}},null,{"$f":"BO113-BP113","v":{"v":0,"d":"0.00"}},{"$f":"+BS113","v":{"v":0,"d":"0.00"}},null,{"$f":"BR113-BS113","v":{"v":0,"d":"0.00"}},{"$f":"+BV113","v":{"v":0,"d":"0.00"}},null,{"$f":"BU113-BV113","v":{"v":0,"d":"0.00"}},{"$f":"+BY113","v":{"v":0,"d":"0.00"}},null,{"$f":"BX113-BY113","v":{"v":0,"d":"0.00"}},{"$f":"+CB113","v":{"v":0,"d":"0.00"}},null,{"$f":"CA113-CB113","v":{"v":0,"d":"0.00"}},{"$f":"+CE113","v":{"v":0,"d":"0.00"}},null,{"$f":"CD113-CE113","v":{"v":0,"d":"0.00"}},{"$f":"+CH113","v":{"v":0,"d":"0.00"}},null,{"$f":"CG113-CH113","v":{"v":0,"d":"0.00"}}]
[11,null,{"v":11,"d":"11.00"},null,null,{"v":0,"d":"0.00"},{"v":10.3,"d":"10.30"},{"$f":"G114*F114","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y114-Z114","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AB114-AC114","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AE114-AF114","v":{"v":0,"d":"0.00"}},{"$f":"+AI114","v":{"v":0,"d":"0.00"}},null,{"v":0,"d":"0.00"},{"$f":"+AL114","v":{"v":0,"d":"0.00"}},null,{"$f":"AK114-AL114","v":{"v":0,"d":"0.00"}},{"$f":"+AO114","v":{"v":0,"d":"0.00"}},null,{"$f":"AN114-AO114","v":{"v":0,"d":"0.00"}},{"$f":"+AR114","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ114-AR114","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT114-AU114","v":{"v":0,"d":"0.00"}},{"$f":"+AX114","v":{"v":0,"d":"0.00"}},null,{"$f":"AW114-AX114","v":{"v":0,"d":"0.00"}},{"$f":"+BA114","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ114-BA114","v":{"v":0,"d":"0.00"}},{"$f":"+BD114","v":{"v":0,"d":"0.00"}},null,{"$f":"BC114-BD114","v":{"v":0,"d":"0.00"}},{"$f":"+BG114","v":{"v":0,"d":"0.00"}},null,{"$f":"BF114-BG114","v":{"v":0,"d":"0.00"}},{"$f":"+BJ114","v":{"v":0,"d":"0.00"}},null,{"$f":"BI114-BJ114","v":{"v":0,"d":"0.00"}},{"$f":"+BM114","v":{"v":0,"d":"0.00"}},null,{"$f":"BL114-BM114","v":{"v":0,"d":"0.00"}},{"$f":"+BP114","v":{"v":0,"d":"0.00"}},null,{"$f":"BO114-BP114","v":{"v":0,"d":"0.00"}},{"$f":"+BS114","v":{"v":0,"d":"0.00"}},null,{"$f":"BR114-BS114","v":{"v":0,"d":"0.00"}},{"$f":"+BV114","v":{"v":0,"d":"0.00"}},null,{"$f":"BU114-BV114","v":{"v":0,"d":"0.00"}},{"$f":"+BY114","v":{"v":0,"d":"0.00"}},null,{"$f":"BX114-BY114","v":{"v":0,"d":"0.00"}},{"$f":"+CB114","v":{"v":0,"d":"0.00"}},null,{"$f":"CA114-CB114","v":{"v":0,"d":"0.00"}},{"$f":"+CE114","v":{"v":0,"d":"0.00"}},null,{"$f":"CD114-CE114","v":{"v":0,"d":"0.00"}},{"$f":"+CH114","v":{"v":0,"d":"0.00"}},null,{"$f":"CG114-CH114","v":{"v":0,"d":"0.00"}}]
[12,null,{"v":12,"d":"12.00"},null,null,{"v":0,"d":"0.00"},{"v":10,"d":"10.00"},{"$f":"G115*F115","v":{"v":0,"d":"0.00"}},1,{"$f":"+K115","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF($I115=1,$H115,0)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+Q115","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+T115","v":{"v":0,"d":"0.00"}},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"$f":"Y115-Z115","v":{"v":0,"d":"0.00"}},{"$f":"+AC115","v":{"v":0,"d":"0.00"}},null,{"$f":"AB115-AC115","v":{"v":0,"d":"0.00"}},{"$f":"+AF115","v":{"v":0,"d":"0.00"}},null,{"$f":"AE115-AF115","v":{"v":0,"d":"0.00"}},{"$f":"+AI115","v":{"v":0,"d":"0.00"}},null,{"$f":"+AK115","v":{"v":0,"d":"0.00"}},{"$f":"+AL115","v":{"v":0,"d":"0.00"}},null,{"$f":"AK115-AL115","v":{"v":0,"d":"0.00"}},{"$f":"+AO115","v":{"v":0,"d":"0.00"}},null,{"$f":"AN115-AO115","v":{"v":0,"d":"0.00"}},{"$f":"+AR115","v":{"v":0,"d":"0.00"}},null,{"$f":"AQ115-AR115","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},null,{"$f":"AT115-AU115","v":{"v":0,"d":"0.00"}},{"$f":"+AX115","v":{"v":0,"d":"0.00"}},null,{"$f":"AW115-AX115","v":{"v":0,"d":"0.00"}},{"$f":"+BA115","v":{"v":0,"d":"0.00"}},null,{"$f":"AZ115-BA115","v":{"v":0,"d":"0.00"}},{"$f":"+BD115","v":{"v":0,"d":"0.00"}},null,{"$f":"BC115-BD115","v":{"v":0,"d":"0.00"}},{"$f":"+BG115","v":{"v":0,"d":"0.00"}},null,{"$f":"BF115-BG115","v":{"v":0,"d":"0.00"}},{"$f":"+BJ115","v":{"v":0,"d":"0.00"}},null,{"$f":"BI115-BJ115","v":{"v":0,"d":"0.00"}},{"$f":"+BM115","v":{"v":0,"d":"0.00"}},null,{"$f":"BL115-BM115","v":{"v":0,"d":"0.00"}},{"$f":"+BP115","v":{"v":0,"d":"0.00"}},null,{"$f":"BO115-BP115","v":{"v":0,"d":"0.00"}},{"$f":"+BS115","v":{"v":0,"d":"0.00"}},null,{"$f":"BR115-BS115","v":{"v":0,"d":"0.00"}},{"$f":"+BV115","v":{"v":0,"d":"0.00"}},null,{"$f":"BU115-BV115","v":{"v":0,"d":"0.00"}},{"$f":"+BY115","v":{"v":0,"d":"0.00"}},null,{"$f":"BX115-BY115","v":{"v":0,"d":"0.00"}},{"$f":"+CB115","v":{"v":0,"d":"0.00"}},null,{"$f":"CA115-CB115","v":{"v":0,"d":"0.00"}},{"$f":"+CE115","v":{"v":0,"d":"0.00"}},null,{"$f":"CD115-CE115","v":{"v":0,"d":"0.00"}},{"$f":"+CH115","v":{"v":0,"d":"0.00"}},null,{"$f":"CG115-CH115","v":{"v":0,"d":"0.00"}}]
[]
[{"$nulls":9},{"$f":"+J$1","v":"JANVIER"},{"$f":"+K$1","v":"JANVIER"},"JANVIER","FEVRIER","FEVRIER","FEVRIER","MARS","MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI"]
[]
[null,null,"ACHATS","reprise automatique sur base des ventes correspondantes",{"$nulls":5},"SYSTÈME AUTOMATIQUE DE CALCUL     NE PAS MODIFIER LES DONNEES CI-DESSOUS",{"$nulls":14},"JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE","OCTOBRE","NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE","DECEMBRE","DECEMBRE","JANVIER","JANVIER","JANVIER","FEVRIER","FEVRIER","FEVRIER","MARS","MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI","JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE",{"$f":"+BW$1","v":"OCTOBRE"},"NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE","DECEMBRE","DECEMBRE","JANVIER","JANVIER","JANVIER","FEVRIER"]
[{"$nulls":3},"et du prix d'achat ventilé selon commande",{"$nulls":5},"Sauf pour la colonne G des PRIX d'ACHAT"]
[{"$f":"ROW(A121)","v":121}]
[1,"FOURNISSEURS",{"$f":"+C104","v":"UGAP"},null,null,{"$f":"+F104","v":{"v":25000,"d":"25,000.00"}},{"v":3.8,"d":"3.80"},{"$f":"G122*F122","v":{"v":95000,"d":"95,000.00"}},{"$f":"IF(I104=1,1,0)","v":1},{"$f":"IF($I122=0,0,IF(J104=0,0,$H122))","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF($I122=0,0,IF(M104=0,0,$H122))","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF($I122=0,0,IF(P104=0,0,$H122))","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF($I122=0,0,IF(S104=0,0,$H122))","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF($I122=0,0,IF(V104=0,0,$H122))","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF($I122=0,0,IF(Y104=0,0,$H122))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95000,"d":"95,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I122=0,0,IF(BE104=0,0,$H122))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG122-CH122","v":{"v":0,"d":"0.00"}}]
[{"$f":"+A122+1","v":2},null,"FOYER",null,null,{"v":25000,"d":"25,000.00"},{"v":3.8,"d":"3.80"},{"$f":"G123*F123","v":{"v":95000,"d":"95,000.00"}},{"$f":"IF(I105=1,1,0)","v":1},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I123=0,0,IF(Y105=0,0,$H123))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95000,"d":"95,000.00"},{"v":95000,"d":"95,000.00"},{"v":0,"d":"0.00"},{"v":95000,"d":"95,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I123=0,0,IF(BE105=0,0,$H123))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG123-CH123","v":{"v":0,"d":"0.00"}}]
[{"$f":"+A123+1","v":3},null,"Adeps",null,null,{"v":15000,"d":"15,000.00"},{"v":4,"d":"4.00"},{"v":60000,"d":"60,000.00"},{"$f":"IF(I106=1,1,0)","v":1},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I124=0,0,IF(Y106=0,0,$H124))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I124=0,0,IF(BE106=0,0,$H124))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG124-CH124","v":{"v":0,"d":"0.00"}}]
[4,null,{"v":4,"d":"4.00"},null,null,{"v":10000,"d":"10,000.00"},{"v":4,"d":"4.00"},{"v":40000,"d":"40,000.00"},{"$f":"IF(I107=1,1,0)","v":1},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I125=0,0,IF(Y107=0,0,$H125))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I125=0,0,IF(BE107=0,0,$H125))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[5,null,{"v":5,"d":"5.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G126*F126","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I126=0,0,IF(Y108=0,0,$H126))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I126=0,0,IF(AK108=0,0,$H126))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I126=0,0,IF(BE108=0,0,$H126))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[{"$f":"+A126+1","v":6},null,{"v":6,"d":"6.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G127*F127","v":{"v":0,"d":"0.00"}},{"$f":"IF(I109=1,1,0)","v":1},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I127=0,0,IF(Y109=0,0,$H127))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I127=0,0,IF(BE109=0,0,$H127))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG127-CH127","v":{"v":0,"d":"0.00"}}]
[{"$f":"+A127+1","v":7},null,{"v":7,"d":"7.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G128*F128","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I128=0,0,IF(Y110=0,0,$H128))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I128=0,0,IF(BE110=0,0,$H128))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG128-CH128","v":{"v":0,"d":"0.00"}}]
[8,null,{"v":8,"d":"8.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G129*F129","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I129=0,0,IF(Y111=0,0,$H129))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I129=0,0,IF(BE111=0,0,$H129))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG129-CH129","v":{"v":0,"d":"0.00"}}]
[9,null,{"v":9,"d":"9.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G130*F130","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I130=0,0,IF(Y112=0,0,$H130))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I130=0,0,IF(BE112=0,0,$H130))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG130-CH130","v":{"v":0,"d":"0.00"}}]
[10,null,{"v":10,"d":"10.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G131*F131","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I131=0,0,IF(Y113=0,0,$H131))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I131=0,0,IF(BE113=0,0,$H131))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG131-CH131","v":{"v":0,"d":"0.00"}}]
[11,null,{"v":11,"d":"11.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G132*F132","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"$f":"IF($I132=0,0,IF(Y114=0,0,$H132))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF($I132=0,0,IF(BE114=0,0,$H132))","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG132-CH132","v":{"v":0,"d":"0.00"}}]
[12,null,{"v":12,"d":"12.00"},null,null,{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"$f":"G133*F133","v":{"v":0,"d":"0.00"}},1,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"$f":"CG133-CH133","v":{"v":0,"d":"0.00"}}]
[]
[null,"ZONE DE VENTILATION du prix d'achat entre les fournisseurs et loopstot sur base "]
[null,null,"du délais de paiement",{"$nulls":3},"Moyenne"]
[{"$nulls":6},{"$f":"AVERAGE(G211,G205,G199,G193,G187,G181,G175,G169,G163,G157,G151)","v":{"v":3.963636363636364,"d":"3.96"}},null,"Ventilation","ajouter 6",{"$nulls":5},"CES DONNES SONT REPORTEES DANS LA ZONE CALCUL DES DONNEES D'ACHATS"]
[{"$nulls":6},{"$f":"AVERAGE(G212,G206,G200,G194,G188,G182,G176,G170,G164,G158,G152)","v":{"v":2.5136363636363637,"d":"2.51"}},null,"ACHAT",{"$f":"SUM(J212,J206,J200,J194,J188,J182,J176,J170,J164,J158,J152)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(M212,M206,M200,M194,M188,M182,M176,M170,M164,M158,M152)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58749.99999999999,"d":"58,750.00"},{"v":0,"d":"0.00"},{"v":97000,"d":"97,000.00"},{"v":97000,"d":"97,000.00"},{"v":0,"d":"0.00"},{"v":97000,"d":"97,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(BY212,BY206,BY200,BY194,BY188,BY182,BY176,BY170,BY164,BY158,BY152)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"$f":"AVERAGE(G213,G207,G201,G195,G189,G183,G177,G171,G165,G159,G153)","v":{"v":0.7699999999999999,"d":"0.77"}},null,"Fabrication",{"$f":"SUM(J213,J207,J201,J195,J189,J183,J177,J171,J165,J159,J153)","v":{"v":0,"d":"0.00"}},{"$f":"+K213+K207+K201+K195+K189","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30800,"d":"30,800.00"},{"v":30800,"d":"30,800.00"},{"v":0,"d":"0.00"},{"v":30800,"d":"30,800.00"},{"v":19250,"d":"19,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},0.58,null,"Emballage",{"$f":"SUM(J214,J208,J202,J196,J190,J184,J178,J172,J166,J160,J154)","v":{"v":0,"d":"0.00"}},{"$f":"+K214+K208+K202+K196+K190","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":23200,"d":"23,200.00"},{"v":23200,"d":"23,200.00"},{"v":0,"d":"0.00"},{"v":23200,"d":"23,200.00"},{"v":14499.999999999998,"d":"14,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},{"v":0.09999999999999999,"d":"0.10"},null,"Envoi",{"$f":"SUM(J215,J209,J203,J197,J191,J185,J179,J173,J167,J161,J155)","v":{"v":0,"d":"0.00"}},{"$f":"+K215+K209+K203+K197+K191","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},{"v":4000,"d":"4,000.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"SUM(BX215,BX209,BX203,BX197,BX191,BX185,BX179,BX173,BX167,BX161,BX155)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[11]
[{"$f":"ROW(A143)","v":143},{"$f":"+A143","v":143},{"$nulls":7},{"$f":"+J$1","v":"JANVIER"},{"$f":"+K$1","v":"JANVIER"},"JANVIER","FEVRIER","FEVRIER","FEVRIER","MARS","MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI","JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE","OCTOBRE","NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE","DECEMBRE","DECEMBRE","JANVIER","JANVIER","JANVIER","FEVRIER","FEVRIER","FEVRIER","MARS","MARS","MARS","AVRIL","AVRIL","AVRIL","MAI","MAI","MAI","JUIN","JUIN","JUIN","JUILLET","JUILLET","JUILLET","AOUT","AOUT","AOUT","SEPTEMBRE","SEPTEMBRE","SEPTEMBRE","OCTOBRE","OCTOBRE",{"$f":"+BW$1","v":"OCTOBRE"},"NOVEMBRE","NOVEMBRE","NOVEMBRE","DECEMBRE","DECEMBRE","DECEMBRE","JANVIER","JANVIER","JANVIER","FEVRIER"]
[]
[null,null,{"$f":"+C151+1","v":12},{"$f":"C145+$A$121","v":133},"VENTE",{"$f":"+C133","v":{"v":12,"d":"12.00"}},{"$f":"+G133","v":{"v":4,"d":"4.00"}},{"$f":"ROW(H145)","v":145},{"$f":"$A$103+C145","v":115},{"$f":"IF(J115=0,0,J115)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K115=0,0,K115)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW115=0,0,BW115)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F133","v":{"v":0,"d":"0.00"}},{"$f":"G145-G147-G148-G149","v":2.55},null,{"$f":"+I133","v":1},{"$f":"IF(P144=0,0,$F146*$G146)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K145=0,0,$F146*$G146)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ145=0,0,$F146*$G146)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F146","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I146","v":1},{"v":0,"d":"0.00"},{"$f":"IF(Q145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM145=0,0,$F147*$G147)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Emballage",{"$f":"+F147","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I147","v":1},{"$f":"IF(P145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM145=0,0,$F148*$G148)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I148","v":1},{"$f":"IF(P145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM145=0,0,$F149*$G149)","v":{"v":0,"d":"0.00"}}]
[]
[null,null,{"$f":"+C157+1","v":11},{"$f":"C151+$A$121","v":132},"VENTE",{"$f":"+C132","v":{"v":11,"d":"11.00"}},{"$f":"+G132","v":{"v":4,"d":"4.00"}},{"$f":"ROW(H151)","v":151},{"$f":"$A$103+C151","v":114},{"$f":"IF(J114=0,0,J114)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K114=0,0,K114)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW114=0,0,BW114)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F132","v":{"v":0,"d":"0.00"}},{"$f":"G151-G153-G154-G155","v":2.55},null,{"$f":"+I132","v":1},{"$f":"IF(P150=0,0,$F152*$G152)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K151=0,0,$F152*$G152)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ151=0,0,$F152*$G152)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F152","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I152","v":1},{"v":0,"d":"0.00"},{"$f":"IF(Q151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM151=0,0,$F153*$G153)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Emballage",{"$f":"+F153","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I153","v":1},{"$f":"IF(P151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM151=0,0,$F154*$G154)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I154","v":1},{"$f":"IF(P151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM151=0,0,$F155*$G155)","v":{"v":0,"d":"0.00"}}]
[]
[null,null,{"$f":"+C163+1","v":10},{"$f":"C157+$A$121","v":131},"VENTE",{"$f":"+C131","v":{"v":10,"d":"10.00"}},{"$f":"+G131","v":{"v":4,"d":"4.00"}},{"$f":"ROW(H157)","v":157},{"$f":"$A$103+C157","v":113},{"$f":"IF(J113=0,0,J113)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K113=0,0,K113)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW113=0,0,BW113)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F131","v":{"v":0,"d":"0.00"}},{"$f":"G157-G159-G160-G161","v":2.55},null,{"$f":"+I131","v":1},{"$f":"IF(J157=0,0,$F158*$G158)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ157=0,0,$F158*$G158)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F158","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I158","v":1},{"$f":"IF(P157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM157=0,0,$F159*$G159)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Emballage",{"$f":"+F159","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I159","v":1},{"$f":"IF(P157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM157=0,0,$F160*$G160)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I160","v":1},{"$f":"IF(P157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM157=0,0,$F161*$G161)","v":{"v":0,"d":"0.00"}}]
[]
[null,null,{"$f":"+C169+1","v":9},{"$f":"C163+$A$121","v":130},"VENTE",{"$f":"+C130","v":{"v":9,"d":"9.00"}},{"$f":"+G130","v":{"v":4,"d":"4.00"}},{"$f":"ROW(H163)","v":163},{"$f":"$A$103+C163","v":112},{"$f":"IF(J112=0,0,J112)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K112=0,0,K112)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW112=0,0,BW112)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F130","v":{"v":0,"d":"0.00"}},{"$f":"G163-G165-G166-G167","v":2.55},null,{"$f":"+I130","v":1},{"$f":"IF(J163=0,0,$F164*$G164)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ163=0,0,$F164*$G164)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F164","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I164","v":1},{"$f":"IF(P163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM163=0,0,$F165*$G165)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Emballage",{"$f":"+F165","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I165","v":1},{"$f":"IF(P163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM163=0,0,$F166*$G166)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I166","v":1},{"$f":"IF(P163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM163=0,0,$F167*$G167)","v":{"v":0,"d":"0.00"}}]
[]
[null,null,{"$f":"+C175+1","v":8},{"$f":"C169+$A$121","v":129},"VENTE",{"$f":"+C129","v":{"v":8,"d":"8.00"}},{"$f":"+G129","v":{"v":4,"d":"4.00"}},{"$f":"ROW(H169)","v":169},{"$f":"$A$103+C169","v":111},{"$f":"IF(J111=0,0,J111)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K111=0,0,K111)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW111=0,0,BW111)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F129","v":{"v":0,"d":"0.00"}},{"$f":"G169-G171-G172-G173","v":2.55},null,{"$f":"+I129","v":1},{"$f":"IF(J169=0,0,$F170*$G170)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ169=0,0,$F170*$G170)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F170","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I170","v":1},{"$f":"IF(P169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM169=0,0,$F171*$G171)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Emballage",{"$f":"+F171","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I171","v":1},{"$f":"IF(P169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM169=0,0,$F172*$G172)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I172","v":1},{"$f":"IF(P169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(R169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(S169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(T169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(U169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(V169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(W169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(X169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Z169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AA169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AB169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AC169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AD169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AE169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AF169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AG169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AH169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AI169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AJ169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AK169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AL169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AM169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AN169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AO169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AP169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AQ169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AR169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AS169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},null,null,{"$f":"IF(AW169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AX169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AY169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(AZ169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BA169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BB169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BC169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BD169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BE169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BF169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BG169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BH169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BI169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BJ169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BK169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BL169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BM169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BN169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BP169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BQ169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BR169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BS169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BT169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BU169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BV169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BW169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BX169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BY169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(BZ169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CA169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CB169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CC169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CD169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CE169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CF169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CG169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CH169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CI169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CJ169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CK169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CL169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}},{"$f":"IF(CM169=0,0,$F173*$G173)","v":{"v":0,"d":"0.00"}}]
[]
[null,null,{"$f":"+C181+1","v":7},{"$f":"C175+$A$121","v":128},"VENTE",{"$f":"+C128","v":{"v":7,"d":"7.00"}},{"$f":"+G128","v":{"v":4,"d":"4.00"}},{"$f":"ROW(H175)","v":175},{"$f":"$A$103+C175","v":110},{"$f":"IF(J110=0,0,J110)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K110=0,0,K110)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW110=0,0,BW110)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F128","v":{"v":0,"d":"0.00"}},{"$f":"G175-G177-G178-G179","v":2.55},null,{"$f":"+I128","v":1},{"$f":"IF(J175=0,0,$F176*$G176)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ175=0,0,$F176*$G176)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F176","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I176","v":1},{"$f":"IF(P175=0,0,$F177*$G177)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW175=0,0,$F177*$G177)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Emballage",{"$f":"+F177","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I177","v":1},{"$f":"IF(P175=0,0,$F178*$G178)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW175=0,0,$F178*$G178)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I178","v":1},{"$f":"IF(P175=0,0,$F179*$G179)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW175=0,0,$F179*$G179)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,{"$f":"+C187+1","v":6},{"$f":"C181+$A$121","v":127},"VENTE",{"$f":"+C127","v":{"v":6,"d":"6.00"}},{"$f":"+G127","v":{"v":4,"d":"4.00"}},"Prix achat",{"$f":"$A$103+C181","v":109},{"$f":"IF(J109=0,0,J109)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K109=0,0,K109)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW109=0,0,BW109)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F127","v":{"v":0,"d":"0.00"}},{"$f":"G181-G183-G184-G185","v":2.55},null,{"$f":"+I127","v":1},{"$f":"IF(J181=0,0,$F182*$G182)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ181=0,0,$F182*$G182)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F182","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I182","v":1},{"$f":"IF(P181=0,0,$F183*$G183)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW181=0,0,$F183*$G183)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Emballage",{"$f":"+F183","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I183","v":1},{"$f":"IF(P181=0,0,$F184*$G184)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW181=0,0,$F184*$G184)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I184","v":1},{"$f":"IF(P181=0,0,$F185*$G185)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW181=0,0,$F185*$G185)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,{"$f":"+C193+1","v":5},{"$f":"C187+$A$121","v":126},"VENTE",{"$f":"+C126","v":{"v":5,"d":"5.00"}},{"$f":"+G126","v":{"v":4,"d":"4.00"}},"Prix achat",{"$f":"$A$103+C187","v":108},{"$f":"IF(J108=0,0,J108)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K108=0,0,K108)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW108=0,0,BW108)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F126","v":{"v":0,"d":"0.00"}},{"$f":"G187-G189-G190-G191","v":2.55},null,{"$f":"+I126","v":1},{"$f":"IF(J187=0,0,$F188*$G188)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ187=0,0,$F188*$G188)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F188","v":{"v":0,"d":"0.00"}},0.77,null,{"$f":"+I188","v":1},{"$f":"IF(P187=0,0,$F189*$G189)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW187=0,0,$F189*$G189)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Emballage",{"$f":"+F189","v":{"v":0,"d":"0.00"}},0.58,null,{"$f":"+I189","v":1},{"$f":"IF(P187=0,0,$F190*$G190)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW187=0,0,$F190*$G190)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Envoi",{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I190","v":1},{"$f":"IF(P187=0,0,$F191*$G191)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW187=0,0,$F191*$G191)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,{"$f":"+C199+1","v":4},{"$f":"C193+$A$121","v":125},"VENTE",{"$f":"+C125","v":{"v":4,"d":"4.00"}},{"$f":"+G125","v":{"v":4,"d":"4.00"}},"Prix achat",{"$f":"$A$103+C193","v":107},{"$f":"IF(J107=0,0,J107)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K107=0,0,K107)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW107=0,0,BW107)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F125","v":{"v":10000,"d":"10,000.00"}},{"$f":"G193-G195-G196-G197","v":2.55},null,{"$f":"+I125","v":1},{"$f":"IF(J193=0,0,$F194*$G194)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ193=0,0,$F194*$G194)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F194","v":{"v":10000,"d":"10,000.00"}},0.77,null,{"$f":"+I194","v":1},{"$f":"IF(P193=0,0,$F195*$G195)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW193=0,0,$F195*$G195)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Emballage",{"$f":"+F195","v":{"v":10000,"d":"10,000.00"}},0.58,null,{"$f":"+I195","v":1},{"$f":"IF(P193=0,0,$F196*$G196)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW193=0,0,$F196*$G196)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Envoi",{"v":10000,"d":"10,000.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I196","v":1},{"$f":"IF(P193=0,0,$F197*$G197)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW193=0,0,$F197*$G197)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,{"$f":"+C205+1","v":3},{"$f":"C199+$A$121","v":124},"VENTE",{"$f":"+C124","v":"Adeps"},{"$f":"+G124","v":{"v":4,"d":"4.00"}},"Prix achat",{"$f":"$A$103+C199","v":106},{"$f":"IF(J106=0,0,J106)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K106=0,0,K106)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":154500,"d":"154,500.00"},{"v":154500,"d":"154,500.00"},{"v":0,"d":"0.00"},{"v":154500,"d":"154,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW106=0,0,BW106)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F124","v":{"v":15000,"d":"15,000.00"}},{"$f":"G199-G201-G202-G203","v":2.55},null,{"$f":"+I124","v":1},{"$f":"IF(J199=0,0,$F200*$G200)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":38250,"d":"38,250.00"},{"v":38250,"d":"38,250.00"},{"v":0,"d":"0.00"},{"v":38250,"d":"38,250.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ199=0,0,$F200*$G200)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F200","v":{"v":15000,"d":"15,000.00"}},0.77,null,{"$f":"+I200","v":1},{"$f":"IF(P199=0,0,$F201*$G201)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11550,"d":"11,550.00"},{"v":11550,"d":"11,550.00"},{"v":0,"d":"0.00"},{"v":11550,"d":"11,550.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW199=0,0,$F201*$G201)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Emballage",{"$f":"+F201","v":{"v":15000,"d":"15,000.00"}},0.58,null,{"$f":"+I201","v":1},{"$f":"IF(P199=0,0,$F202*$G202)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8700,"d":"8,700.00"},{"v":8700,"d":"8,700.00"},{"v":0,"d":"0.00"},{"v":8700,"d":"8,700.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW199=0,0,$F202*$G202)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Envoi",{"v":15000,"d":"15,000.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I202","v":1},{"$f":"IF(P199=0,0,$F203*$G203)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW199=0,0,$F203*$G203)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,{"$f":"+C211+1","v":2},{"$f":"C205+$A$121","v":123},"VENTE",{"$f":"+C123","v":"FOYER"},{"$f":"+G123","v":{"v":3.8,"d":"3.80"}},"Prix achat",{"$f":"$A$103+C205","v":105},{"$f":"IF(J105=0,0,J105)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K105=0,0,K105)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245000.00000000003,"d":"245,000.00"},{"v":245000.00000000003,"d":"245,000.00"},{"v":0,"d":"0.00"},{"v":245000.00000000003,"d":"245,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(BW105=0,0,BW105)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F123","v":{"v":25000,"d":"25,000.00"}},{"$f":"G205-G207-G208-G209","v":{"v":2.3499999999999996,"d":"2.35"}},null,{"$f":"+I123","v":1},{"$f":"IF(J205=0,0,$F206*$G206)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58749.99999999999,"d":"58,750.00"},{"v":58749.99999999999,"d":"58,750.00"},{"v":0,"d":"0.00"},{"v":58749.99999999999,"d":"58,750.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AQ205=0,0,$F206*$G206)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F206","v":{"v":25000,"d":"25,000.00"}},0.77,null,{"$f":"+I206","v":1},{"$f":"IF(P205=0,0,$F207*$G207)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":19250,"d":"19,250.00"},{"v":19250,"d":"19,250.00"},{"v":0,"d":"0.00"},{"v":19250,"d":"19,250.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW205=0,0,$F207*$G207)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Emballage",{"$f":"+F207","v":{"v":25000,"d":"25,000.00"}},0.58,null,{"$f":"+I207","v":1},{"$f":"IF(P205=0,0,$F208*$G208)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":14499.999999999998,"d":"14,500.00"},{"v":14499.999999999998,"d":"14,500.00"},{"v":0,"d":"0.00"},{"v":14499.999999999998,"d":"14,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW205=0,0,$F208*$G208)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Envoi",{"v":25000,"d":"25,000.00"},{"v":0.1,"d":"0.10"},null,{"$f":"+I208","v":1},{"$f":"IF(P205=0,0,$F209*$G209)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":2500,"d":"2,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"$f":"IF(AW205=0,0,$F209*$G209)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,1,{"$f":"C211+$A$121","v":122},"VENTE",{"$f":"+C122","v":"UGAP"},{"$f":"+G122","v":{"v":3.8,"d":"3.80"}},"Prix achat",{"$f":"$A$103+C211","v":104},{"$f":"IF(J104=0,0,J104)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K104=0,0,K104)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(AB104=0,0,AB104)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":245000.00000000003,"d":"245,000.00"},{"$f":"IF(AI104=0,0,AI104)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"ACHAT",{"$f":"+F122","v":{"v":25000,"d":"25,000.00"}},{"$f":"G211-G213-G214-G215","v":{"v":2.3499999999999996,"d":"2.35"}},null,{"$f":"+I122","v":1},{"$f":"IF(J211=0,0,$F212*$G212)","v":{"v":0,"d":"0.00"}},{"$f":"IF(K211=0,0,$F212*$G212)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(AB211=0,0,$F212*$G212)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":58749.99999999999,"d":"58,750.00"},{"$f":"IF(AI211=0,0,$F212*$G212)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Fabrication",{"$f":"+F212","v":{"v":25000,"d":"25,000.00"}},0.77,null,{"$f":"+I212","v":1},{"$f":"IF(P211=0,0,$F213*$G213)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q211=0,0,$F213*$G213)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(AH212=0,0,$F213*$G213)","v":{"v":19250,"d":"19,250.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Emballage",{"$f":"+F213","v":{"v":25000,"d":"25,000.00"}},0.58,null,{"$f":"+I213","v":1},{"$f":"IF(P211=0,0,$F214*$G214)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q211=0,0,$F214*$G214)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(AH213=0,0,$F214*$G214)","v":{"v":14499.999999999998,"d":"14,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"Envoi",{"$f":"+F214","v":{"v":25000,"d":"25,000.00"}},{"v":0.1,"d":"0.10"},null,{"$f":"+I214","v":1},{"$f":"IF(P211=0,0,$F215*$G215)","v":{"v":0,"d":"0.00"}},{"$f":"IF(Q211=0,0,$F215*$G215)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"IF(AH214=0,0,$F215*$G215)","v":{"v":2500,"d":"2,500.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"F_NDF","index":1,"n_rows":32,"n_cols":42,"rows_kept":32,"merged":[[3,5,3,6],[4,5,4,6]]}
[" NOTE DE FRAIS",{"$nulls":3},"JUIN",2018]
[",","ELLIPSE Feet sprl"]
[",","BE6180 Courcelles - Rue de Monceau 19"]
[",","TÉLÉPHONE",{"$f":"VLOOKUP(F4,TAB_Utilisateur,3)","v":"+32 475 31 44 01 "},null,"NOM","DEMAN Gérard",null,null,"OBJET",{"$f":"VLOOKUP(E1,tab_mois,2,FALSE)","v":6},null,"FORFAIT KILOMÉTRE",null,{"v":0.5,"d":"0.50 €/km"}]
[",","TÉLÉCOPIE",null,null,"SERVICE","Administration",null,null,"DÉBUT",{"$f":"DATE(F1,J4,1)","v":"2018-06-01"},null,"FORFAIT REPAS"]
[",","MAIL",{"$f":"VLOOKUP($F$4,TAB_Utilisateur,2)","v":"demang@skynet.be"},null,"POSITION",{"$f":"VLOOKUP($F$4,TAB_Utilisateur,4)","v":"Gérant"},null,null,"FIN",{"$f":"DATE(F1,J4+1,1)-1","v":"2018-06-30"},null,"FORFAIT HÔTEL"]
[",",{"$nulls":7},"APPROUVÉ PAR",null,null,"FORFAIT DIVERS"]
[",",{"$nulls":8},"Kilomètrage",{"$nulls":3}," "]
[",","Colonne1","COMPTE","DESCRIPTION","HÔTEL","TRANSPORT","REPAS","TÉLÉPHONE","DIVERS","DÉBUT","FIN","TOTAL","TOTAL ","LIBELLE","2","3","OPDIV","Colonne2","Ref NDF",{"$nulls":8},"PARAMETRES",null,",,",null,",,",null,",,",null,",,",null,",,"]
["OK","2018-03-20","Administration","Restaurant",null,null,{"v":175.5,"d":"€175.50"},{"$nulls":4},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":175.5,"d":"175.50 €"}},"DG & GM & JFA","Préparation Ellipse","L'Avenue","Par CMDD",null,{"$f":"+J4","v":6},"/",1,{"$nulls":6},"MOIS",null,null,"COMPTES",null,"TYPE",null,"MOIS",null,"MOIS",null,"UTILISATEUR","UTILISATEUR",null,"UTILISATEUR"]
["OK","2018-04-20","Administration","Restaurant",null,null,{"v":286,"d":"€286.00"},{"$nulls":4},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":286,"d":"286.00 €"}},"DG & GM & JFA","Préparation Ellipse","L'Avenue","Par DG",null,{"$f":"+S10","v":6},"/",{"$f":"+U10+1","v":2},{"$nulls":6},"JANVIER",1,null,"?",null,"?",null,"?",null,"?",null,"ANGELETTI Jean Fraçois","jfangeletti@skynet.be",null,"Comptable"]
["OK","2018-05-08","Administration","Restaurant",null,null,{"v":130.5,"d":"€130.50"},{"$nulls":4},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":130.5,"d":"130.50 €"}},"DG & GM","Préparation Ellipse","La table du Grec","Par CMDD",null,{"$f":"+S11","v":6},"/",{"$f":"+U11+1","v":3},{"$nulls":6},"FEVRIER",2,null,"Administration",null,"Kilométrage",null,"OK",null,"OD ACH",null,"DEMAN Gérard","demang@skynet.be","+32 475 31 44 01 ","Gérant"]
["OK","2018-05-16","Administration","Restaurant",null,null,{"v":157,"d":"€157.00"},{"$nulls":4},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":157,"d":"157.00 €"}},"DG & GM & JFA","Préparation Ellipse","Le relais de haute sambre","Par CMDD",null,{"$f":"+S12","v":6},"/",4,{"$nulls":6},"MARS",3,null,"Comptabilité",null,"Restaurant",null,"A voir",null,"PaieDIRECT",null,"GASPAR Antonio"]
["OK","2018-05-29","Administration","Administratif",{"$nulls":4},{"v":9.48,"d":"€9.48"},null,null,{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":9.48,"d":"9.48 €"}},"Société com","données FreeFeet",null,"Par CMDD",null,6,"/",5,{"$nulls":6},"AVRIL",4,null,"Vente",null,"Hotel",null,"Refusé",null,"Par CMDD",null,"MARECHAL Guy","revival@gmarechal.fr",null,"Commercial"]
["OK","2018-05-29","Administration","Administratif",{"$nulls":4},{"v":18.96,"d":"€18.96"},null,null,{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":18.96,"d":"18.96 €"}},"Société com","données Loopstop",null,"Par CMDD",null,6,"/",6,{"$nulls":6},"MAI",5,{"$nulls":3},"Vetements",{"$nulls":3},"Par DG"]
["OK","2018-06-06","Administration","Administratif",null,null,{"v":203,"d":"€203.00"},{"$nulls":4},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":203,"d":"203.00 €"}},"DG & GM","Préparation Ellipse","La peite gayolle","Par CMDD",null,6,"/",7,{"$nulls":6},"JUIN",6,{"$nulls":3},"Administratif",{"$nulls":3},"Par JFA"]
["OK","2018-06-08","Administration","Administratif",null,null,{"v":228.5,"d":"€228.50"},{"$nulls":4},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":228.5,"d":"228.50 €"}},"DG & GM & JFA","Préparation Ellipse","Brasserie du Quai","Par CMDD",null,6,"/",8,{"$nulls":6},"JUILLET",7,{"$nulls":3},"Téléphone"]
["OK","2018-06-13","Administration","Administratif",null,null,{"v":134.1,"d":"€134.10"},{"$nulls":4},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":134.1,"d":"134.10 €"}},"DG & GM & Baudoin Francois","Factoring","Au 813","Par CMDD",null,6,"/",9,{"$nulls":6},"AOÛT",8,{"$nulls":3},"Autres"]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",10,{"$nulls":6},"SEPTEMBRE",9]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",11,{"$nulls":6},"OCTOBRE",10]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",12,{"$nulls":6},"NOVEMBRE",11]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",13,{"$nulls":6},"DÉCEMBRE",12]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",14]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",15]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",16]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",17]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",18]
["?",null,"Administration","?",{"$nulls":7},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[DÉBUT]:[FIN]])=2,(tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*MileageRate,\"\")","v":""},{"$f":"IF(COUNTA(tblExpenses[[#This Row],[Colonne1]:[FIN]])=0,\"\",SUM(tblExpenses[[#This Row],[HÔTEL]:[TRANSPORT]],tblExpenses[[#This Row],[REPAS]:[DIVERS]],((tblExpenses[[#This Row],[FIN]]-tblExpenses[[#This Row],[DÉBUT]])*(MileageRate))))","v":{"v":0,"d":"0.00 €"}},{"$nulls":3},"?",null,6,"/",19]
[",","TOTAUX",null,null,{"$f":"SUBTOTAL(109,tblExpenses[HÔTEL])","v":0},{"$f":"SUBTOTAL(109,tblExpenses[TRANSPORT])","v":0},{"$f":"SUBTOTAL(109,tblExpenses[REPAS])","v":{"v":1314.6,"d":"€1,314.60"}},{"$f":"SUBTOTAL(109,tblExpenses[TÉLÉPHONE])","v":0},{"$f":"SUBTOTAL(109,tblExpenses[DIVERS])","v":{"v":28.44,"d":"€28.44"}},{"$nulls":3},{"$f":"SUBTOTAL(109,tblExpenses[[TOTAL ]])","v":{"v":1343.04,"d":"1,343.04 €"}}]
[",",{"$nulls":10},"AVANCES",{"v":0,"d":"0.00 €"}]
[",",{"$nulls":5},"A payer au compte",null,"BE",null,null,"TOTAL",{"$f":"tblExpenses[[#Totals],[TOTAL ]]-Avances","v":{"v":1343.04,"d":"1,343.04 €"}}]
[",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",",","]

{"sheet":"F_PARA","index":2,"n_rows":32,"n_cols":17,"rows_kept":32}
["\"","DONNEES DE FEUILELES ET VERSIONS","Ces parametres d'initilisation servent pour la sauvegarde et la copie",null,null,"*","CELZOOM",null,"Année","*","*","*",null,"DONNEES PDF",{"$f":"NOW()","v":"2018-07-08T17:55:01.490"},null,"*"]
[1,"Operating systeme","Windows (32-bit) NT :.00",{"$nulls":3},10,null,0,{"$nulls":3},"Vs_","ImpRep",{"$f":"+C18","v":"S:\\0EllipsesFeet\\SUIVI\\UTIL\\"}]
[{"$f":"+A2+1","v":2},"Path application","C:\\Program Files (x86)\\Microsoft Office\\Office16",{"$nulls":9},"Vs_","ImpNom","Salaires"]
[3,"Path Workbook","S:\\0EllipsesFeet\\SUIVI",{"$nulls":9},"Vs_","ImpAn",{"$f":"+I2","v":0}]
[4,"Workbook Name","BANQUE revu.xlsm",{"$nulls":9},"Vs_","ImpMois",null,{"$f":"IF(O5<4,\"Trim1\",IF(O5<7,\"Trim2\",IF(O5<10,\"Trim3\",\"Trim4\")))","v":"Trim1"}]
[5,"Nb de caractere fichier",{"$f":"LEN(C5)","v":16},"nombre de caratétes de C5",{"$nulls":8},"Vs_","ImpJour",1]
[6,"Nb de caractere exctension",5,"nombre de caratétes de l'extension en C5 (,xlsm)",{"$nulls":8},"Vs_","ImpNomFeuille","F_PARA"]
[7,"Nb de caratcere Nom",{"$f":"C6-C7","v":11},"nombre de caratétes du fichier en C5  (C6 - C7)",{"$nulls":8},"Vs_","ImpSuffixe",".pdf"]
[8,"Nom simple hors extension",{"$f":"LEFT(C5,C8)","v":"BANQUE revu"},"sur base de C8 reconstitution du nom",{"$nulls":10},"F:\\0FDATA\\0COORDINATION\\ZLES CYGNES\\PRG\\Horaire\\UTIL\\Salaires2018 1 31 F_JAN.pdf"]
[9,"Path avec séparateur",{"$f":"CONCATENATE(C4,\"\\\")","v":"S:\\0EllipsesFeet\\SUIVI\\"},"sur base de C4, reconstitution du path",{"$nulls":10},"F_PLANING"]
[10,"disque actuel",{"$f":"LEFT(C4,1)","v":"S"},"sur base de C4, sélection du disque actuel"]
[11,"disque choisi","C","Choix du disque d'instalation A PROGRAMMER",{"$nulls":9},"ADRESSE MAILING","demang@skynet.be"]
[12,"Nb de caratere Path separateur",{"$f":"LEN(C10)","v":23},"nombre de caratétes de C10",{"$nulls":8},"Vs_","MailDest","demang@skynet.be"]
[13,"Nb de caractere sans disque",{"$f":"C13-1","v":22},"C13 -1",null,null,"TSF DE FEUILLE",{"$nulls":5},"Vs_","MailCc","demang@skynet.be"]
[14,"répertoire sans disque",{"$f":"RIGHT(C10,C14)","v":":\\0EllipsesFeet\\SUIVI\\"},"sur base de C10",null,null,{"$f":"+O7","v":"F_PARA"},{"$nulls":5},"Vs_","MailBc","demang@skynet.be"]
[15,"Path choisi avec disque et répertoir",{"$f":"CONCATENATE($C$11,$C$15,$C$17,\"\\\")","v":"S:\\0EllipsesFeet\\SUIVI\\BK\\"},"Constitutioin du dir de sauvegarde C11/C15/C17",null,null,{"$f":"RIGHT($G$15,3)","v":"ARA"},{"$nulls":5},"Vs_","MailSubject","Salaires"]
[16,"REPERTOIRE des SAUVEGARDES Loco","BK","choix du nom du dir de sauvegarde",null,null,{"$f":"LEFT($G$15,2)","v":"F_"},{"$nulls":5},"Vs_","MailBody",{"$f":"CONCATENATE(O27,\" \",O28,\" \",O29,\" \",+O30,\" \",+O31,\" \",+O32)","v":"Vous trouverez en annexe la feuille récapitulative pour les Salaires du 0 mois  0"}]
[17,"Path des utilitaires",{"$f":"CONCATENATE($C$11,$C$15,$C$19,\"\\\")","v":"S:\\0EllipsesFeet\\SUIVI\\UTIL\\"},{"$nulls":3},{"$f":"CONCATENATE(G17,G16)","v":"F_ARA"},{"$nulls":5},"Vs_","Mailttach",{"$f":"+O9","v":"F:\\0FDATA\\0COORDINATION\\ZLES CYGNES\\PRG\\Horaire\\UTIL\\Salaires2018 1 31 F_JAN.pdf"}]
[18,"REPERTOIRE des UTILITAIRES","UTIL","Compteur de sauvegarde",null,null,{"$f":"CONCATENATE(G17,\"H\",G16)","v":"F_HARA"}]
[19,"compteur",31,"Compteur de sauvegarde"]
[20,"initiale","dg","Initialisation des sauvegarde",{"$nulls":10},{"$f":"100/4*P21","v":25},1]
[21,"Date du jour","2018-07-08",{"$nulls":3},"COMPTEUR essait",{"$nulls":7},{"$f":"100/4*P22","v":50},2]
[22,"Nom simple hors extension",{"$f":"CONCATENATE(A1,C9,A1)","v":"\"BANQUE revu\""},{"$nulls":11},{"$f":"100/4*P23","v":75},3]
[23,"Bacup sur disque",{"$f":"CONCATENATE($C$25,$C$17,\"\\\")","v":"C:\\ZVBABU\\BK\\"},{"$nulls":11},{"$f":"100/4*P24","v":100},4]
[24,"Path choisi avec disque et répertoir","C:\\ZVBABU\\"]
[25,"Path des Photos",{"$f":"CONCATENATE($C$11,$C$15,$C$27,\"\\\")","v":"S:\\0EllipsesFeet\\SUIVI\\PHOTOS\\"},{"$nulls":10},"CONSTITUTION DU CORPS DU MLAIL"]
[26,"REPERTOIRE des PHOTOS","PHOTOS",{"$nulls":10},1,"Vous trouverez en annexe la feuille récapitulative pour les"]
[{"$nulls":13},2,{"$f":"+O16","v":"Salaires"}]
[{"$nulls":13},3,"du"]
[{"$nulls":13},4,{"$f":"+O5","v":0}]
[{"$nulls":13},5,"mois "]
[{"$nulls":13},6,{"$f":"+O4","v":0}]